[KHIND] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -14.76%
YoY- -38.06%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 323,121 340,391 364,913 322,635 325,314 310,446 245,132 4.70%
PBT 2,860 4,757 14,318 10,513 17,464 17,851 9,038 -17.44%
Tax -1,547 -1,100 -4,080 -1,744 -3,307 -3,435 -2,452 -7.38%
NP 1,313 3,657 10,238 8,769 14,157 14,416 6,586 -23.55%
-
NP to SH 1,518 3,763 10,238 8,769 14,157 14,416 6,586 -21.68%
-
Tax Rate 54.09% 23.12% 28.50% 16.59% 18.94% 19.24% 27.13% -
Total Cost 321,808 336,734 354,675 313,866 311,157 296,030 238,546 5.11%
-
Net Worth 128,589 129,791 127,765 118,174 109,761 98,945 86,928 6.74%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 400 4,005 2,804 4,005 4,005 2,403 2,800 -27.68%
Div Payout % 26.39% 106.45% 27.39% 45.68% 28.30% 16.67% 42.51% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 128,589 129,791 127,765 118,174 109,761 98,945 86,928 6.74%
NOSH 40,059 40,059 40,059 40,059 40,059 40,059 40,059 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 0.41% 1.07% 2.81% 2.72% 4.35% 4.64% 2.69% -
ROE 1.18% 2.90% 8.01% 7.42% 12.90% 14.57% 7.58% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 806.61 849.72 911.10 805.40 812.09 774.97 611.93 4.70%
EPS 3.79 9.39 25.56 21.89 35.34 35.99 16.44 -21.68%
DPS 1.00 10.00 7.00 10.00 10.00 6.00 7.00 -27.68%
NAPS 3.21 3.24 3.19 2.95 2.74 2.47 2.17 6.74%
Adjusted Per Share Value based on latest NOSH - 40,059
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 768.62 809.70 868.03 767.47 773.84 738.47 583.11 4.70%
EPS 3.61 8.95 24.35 20.86 33.68 34.29 15.67 -21.69%
DPS 0.95 9.53 6.67 9.53 9.53 5.72 6.66 -27.70%
NAPS 3.0588 3.0874 3.0392 2.8111 2.6109 2.3537 2.0678 6.74%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.75 2.22 1.92 2.10 2.70 1.52 1.36 -
P/RPS 0.22 0.26 0.21 0.26 0.33 0.20 0.22 0.00%
P/EPS 46.18 23.63 7.51 9.59 7.64 4.22 8.27 33.17%
EY 2.17 4.23 13.31 10.42 13.09 23.68 12.09 -24.88%
DY 0.57 4.50 3.65 4.76 3.70 3.95 5.15 -30.69%
P/NAPS 0.55 0.69 0.60 0.71 0.99 0.62 0.63 -2.23%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 23/08/17 24/08/16 25/08/15 26/08/14 15/08/13 09/08/12 -
Price 1.72 2.20 2.12 1.90 2.87 1.60 1.40 -
P/RPS 0.21 0.26 0.23 0.24 0.35 0.21 0.23 -1.50%
P/EPS 45.39 23.42 8.29 8.68 8.12 4.45 8.52 32.13%
EY 2.20 4.27 12.06 11.52 12.31 22.49 11.74 -24.34%
DY 0.58 4.55 3.30 5.26 3.48 3.75 5.00 -30.15%
P/NAPS 0.54 0.68 0.66 0.64 1.05 0.65 0.65 -3.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment