[KHIND] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -33.28%
YoY- 1484.32%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 559,516 478,999 454,381 399,070 329,828 363,202 360,876 33.92%
PBT 24,208 37,165 39,090 41,142 58,840 2,867 2,788 321.89%
Tax -6,640 -8,713 -9,513 -8,378 -9,864 -1,061 -1,180 216.03%
NP 17,568 28,452 29,577 32,764 48,976 1,806 1,608 391.65%
-
NP to SH 17,884 28,509 29,585 32,732 49,060 1,861 1,782 364.61%
-
Tax Rate 27.43% 23.44% 24.34% 20.36% 16.76% 37.01% 42.32% -
Total Cost 541,948 450,547 424,804 366,306 280,852 361,396 359,268 31.49%
-
Net Worth 162,238 156,230 154,627 149,420 144,612 132,194 131,794 14.84%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 4,005 5,341 - - - - -
Div Payout % - 14.05% 18.05% - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 162,238 156,230 154,627 149,420 144,612 132,194 131,794 14.84%
NOSH 40,059 40,059 40,059 40,059 40,059 40,059 40,059 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 3.14% 5.94% 6.51% 8.21% 14.85% 0.50% 0.45% -
ROE 11.02% 18.25% 19.13% 21.91% 33.93% 1.41% 1.35% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 1,396.73 1,195.73 1,134.28 996.21 823.36 906.67 900.86 33.92%
EPS 44.64 71.17 73.85 81.70 122.48 4.65 4.45 364.47%
DPS 0.00 10.00 13.33 0.00 0.00 0.00 0.00 -
NAPS 4.05 3.90 3.86 3.73 3.61 3.30 3.29 14.84%
Adjusted Per Share Value based on latest NOSH - 40,059
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 1,330.95 1,139.42 1,080.86 949.29 784.58 863.96 858.43 33.92%
EPS 42.54 67.82 70.38 77.86 116.70 4.43 4.24 364.52%
DPS 0.00 9.53 12.71 0.00 0.00 0.00 0.00 -
NAPS 3.8592 3.7163 3.6782 3.5543 3.44 3.1446 3.135 14.84%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 3.26 2.93 2.20 1.62 1.55 1.53 1.54 -
P/RPS 0.23 0.25 0.19 0.16 0.19 0.17 0.17 22.30%
P/EPS 7.30 4.12 2.98 1.98 1.27 32.93 34.61 -64.53%
EY 13.69 24.29 33.57 50.44 79.01 3.04 2.89 181.79%
DY 0.00 3.41 6.06 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.75 0.57 0.43 0.43 0.46 0.47 42.51%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 22/02/21 25/11/20 27/08/20 29/05/20 28/02/20 20/11/19 -
Price 3.51 3.81 2.19 1.68 1.55 1.55 1.56 -
P/RPS 0.25 0.32 0.19 0.17 0.19 0.17 0.17 29.28%
P/EPS 7.86 5.35 2.97 2.06 1.27 33.36 35.06 -63.06%
EY 12.72 18.68 33.72 48.64 79.01 3.00 2.85 170.83%
DY 0.00 2.62 6.09 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.98 0.57 0.45 0.43 0.47 0.47 50.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment