[KHIND] YoY Quarter Result on 30-Jun-2020 [#2]

Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -66.56%
YoY- 149.3%
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 144,373 166,715 150,602 117,078 100,305 89,255 90,436 8.10%
PBT 2,308 10,717 10,930 5,861 1,877 2,592 1,559 6.75%
Tax -459 -1,550 -2,700 -1,723 -293 -811 -532 -2.42%
NP 1,849 9,167 8,230 4,138 1,584 1,781 1,027 10.29%
-
NP to SH 1,861 9,244 8,327 4,101 1,645 1,837 1,101 9.13%
-
Tax Rate 19.89% 14.46% 24.70% 29.40% 15.61% 31.29% 34.12% -
Total Cost 142,524 157,548 142,372 112,940 98,721 87,474 89,409 8.07%
-
Net Worth 210,195 194,686 170,250 149,420 131,794 128,589 129,791 8.36%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 210,195 194,686 170,250 149,420 131,794 128,589 129,791 8.36%
NOSH 42,039 40,059 40,059 40,059 40,059 40,059 40,059 0.80%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 1.28% 5.50% 5.46% 3.53% 1.58% 2.00% 1.14% -
ROE 0.89% 4.75% 4.89% 2.74% 1.25% 1.43% 0.85% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 343.43 416.17 375.95 292.26 250.39 222.81 225.76 7.23%
EPS 4.43 23.08 20.79 10.24 4.11 4.59 2.75 8.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.00 4.86 4.25 3.73 3.29 3.21 3.24 7.49%
Adjusted Per Share Value based on latest NOSH - 40,059
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 343.43 396.57 358.24 278.50 238.60 212.31 215.12 8.10%
EPS 4.43 21.99 19.81 9.76 3.91 4.37 2.62 9.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.00 4.6311 4.0498 3.5543 3.135 3.0588 3.0874 8.36%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 2.79 2.85 2.85 1.62 1.70 1.75 2.22 -
P/RPS 0.81 0.68 0.76 0.55 0.68 0.79 0.98 -3.12%
P/EPS 63.02 12.35 13.71 15.82 41.40 38.16 80.77 -4.04%
EY 1.59 8.10 7.29 6.32 2.42 2.62 1.24 4.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.59 0.67 0.43 0.52 0.55 0.69 -3.41%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 23/08/22 27/08/21 27/08/20 22/08/19 28/08/18 23/08/17 -
Price 2.70 2.89 3.05 1.68 1.65 1.72 2.20 -
P/RPS 0.79 0.69 0.81 0.57 0.66 0.77 0.97 -3.36%
P/EPS 60.99 12.52 14.67 16.41 40.18 37.51 80.05 -4.42%
EY 1.64 7.98 6.82 6.09 2.49 2.67 1.25 4.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.59 0.72 0.45 0.50 0.54 0.68 -3.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment