[KHIND] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
19-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -64.27%
YoY- -49.5%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 559,577 602,034 605,820 544,780 579,248 581,382 580,962 -2.46%
PBT 20,509 23,892 27,734 12,600 32,419 33,400 33,964 -28.49%
Tax -4,119 -4,148 -5,068 -3,936 -7,443 -8,308 -8,720 -39.26%
NP 16,390 19,744 22,666 8,664 24,976 25,092 25,244 -24.96%
-
NP to SH 16,678 20,021 23,004 9,032 25,276 25,410 25,596 -24.78%
-
Tax Rate 20.08% 17.36% 18.27% 31.24% 22.96% 24.87% 25.67% -
Total Cost 543,187 582,290 583,154 536,116 554,272 556,290 555,718 -1.50%
-
Net Worth 192,959 186,477 194,686 183,470 181,066 176,660 170,250 8.68%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - 2,002 2,670 - -
Div Payout % - - - - 7.92% 10.51% - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 192,959 186,477 194,686 183,470 181,066 176,660 170,250 8.68%
NOSH 42,039 42,039 40,059 40,059 40,059 40,059 40,059 3.25%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 2.93% 3.28% 3.74% 1.59% 4.31% 4.32% 4.35% -
ROE 8.64% 10.74% 11.82% 4.92% 13.96% 14.38% 15.03% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1,331.09 1,468.95 1,512.32 1,359.94 1,445.99 1,451.32 1,450.27 -5.54%
EPS 40.89 49.60 57.42 22.56 63.10 63.43 63.90 -25.68%
DPS 0.00 0.00 0.00 0.00 5.00 6.67 0.00 -
NAPS 4.59 4.55 4.86 4.58 4.52 4.41 4.25 5.24%
Adjusted Per Share Value based on latest NOSH - 40,059
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1,331.09 1,432.09 1,441.09 1,295.89 1,377.88 1,382.96 1,381.96 -2.46%
EPS 40.89 47.63 54.72 21.48 60.13 60.45 60.89 -23.25%
DPS 0.00 0.00 0.00 0.00 4.76 6.35 0.00 -
NAPS 4.59 4.4358 4.6311 4.3643 4.3071 4.2023 4.0498 8.68%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 3.10 2.79 2.85 3.47 3.81 4.44 2.85 -
P/RPS 0.23 0.19 0.19 0.26 0.26 0.31 0.20 9.73%
P/EPS 7.81 5.71 4.96 15.39 6.04 7.00 4.46 45.13%
EY 12.80 17.51 20.15 6.50 16.56 14.29 22.42 -31.10%
DY 0.00 0.00 0.00 0.00 1.31 1.50 0.00 -
P/NAPS 0.68 0.61 0.59 0.76 0.84 1.01 0.67 0.98%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 21/11/22 23/08/22 19/05/22 22/02/22 24/11/21 27/08/21 -
Price 3.08 3.16 2.89 3.30 3.50 4.31 3.05 -
P/RPS 0.23 0.22 0.19 0.24 0.24 0.30 0.21 6.23%
P/EPS 7.76 6.47 5.03 14.64 5.55 6.79 4.77 38.20%
EY 12.88 15.46 19.87 6.83 18.03 14.72 20.95 -27.63%
DY 0.00 0.00 0.00 0.00 1.43 1.55 0.00 -
P/NAPS 0.67 0.69 0.59 0.72 0.77 0.98 0.72 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment