[KHIND] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
21-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -12.97%
YoY- -21.21%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 525,836 474,180 559,577 602,034 605,820 544,780 579,248 -6.26%
PBT 6,112 2,992 20,509 23,892 27,734 12,600 32,419 -67.22%
Tax -1,582 -1,328 -4,119 -4,148 -5,068 -3,936 -7,443 -64.48%
NP 4,530 1,664 16,390 19,744 22,666 8,664 24,976 -68.05%
-
NP to SH 4,598 1,752 16,678 20,021 23,004 9,032 25,276 -67.99%
-
Tax Rate 25.88% 44.39% 20.08% 17.36% 18.27% 31.24% 22.96% -
Total Cost 521,306 472,516 543,187 582,290 583,154 536,116 554,272 -4.01%
-
Net Worth 210,195 207,672 192,959 186,477 194,686 183,470 181,066 10.48%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 6,726 13,452 - - - - 2,002 124.81%
Div Payout % 146.29% 767.84% - - - - 7.92% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 210,195 207,672 192,959 186,477 194,686 183,470 181,066 10.48%
NOSH 42,039 42,039 42,039 42,039 40,059 40,059 40,059 3.27%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 0.86% 0.35% 2.93% 3.28% 3.74% 1.59% 4.31% -
ROE 2.19% 0.84% 8.64% 10.74% 11.82% 4.92% 13.96% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1,250.83 1,127.95 1,331.09 1,468.95 1,512.32 1,359.94 1,445.99 -9.23%
EPS 10.94 4.16 40.89 49.60 57.42 22.56 63.10 -69.00%
DPS 16.00 32.00 0.00 0.00 0.00 0.00 5.00 117.61%
NAPS 5.00 4.94 4.59 4.55 4.86 4.58 4.52 6.97%
Adjusted Per Share Value based on latest NOSH - 42,039
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1,250.83 1,127.95 1,331.09 1,432.09 1,441.09 1,295.89 1,377.88 -6.26%
EPS 10.94 4.16 40.89 47.63 54.72 21.48 60.13 -67.99%
DPS 16.00 32.00 0.00 0.00 0.00 0.00 4.76 124.89%
NAPS 5.00 4.94 4.59 4.4358 4.6311 4.3643 4.3071 10.48%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 2.79 2.86 3.10 2.79 2.85 3.47 3.81 -
P/RPS 0.22 0.25 0.23 0.19 0.19 0.26 0.26 -10.56%
P/EPS 25.51 68.63 7.81 5.71 4.96 15.39 6.04 161.97%
EY 3.92 1.46 12.80 17.51 20.15 6.50 16.56 -61.83%
DY 5.73 11.19 0.00 0.00 0.00 0.00 1.31 168.18%
P/NAPS 0.56 0.58 0.68 0.61 0.59 0.76 0.84 -23.74%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 17/05/23 22/02/23 21/11/22 23/08/22 19/05/22 22/02/22 -
Price 2.70 2.79 3.08 3.16 2.89 3.30 3.50 -
P/RPS 0.22 0.25 0.23 0.22 0.19 0.24 0.24 -5.65%
P/EPS 24.69 66.95 7.76 6.47 5.03 14.64 5.55 171.23%
EY 4.05 1.49 12.88 15.46 19.87 6.83 18.03 -63.14%
DY 5.93 11.47 0.00 0.00 0.00 0.00 1.43 158.78%
P/NAPS 0.54 0.56 0.67 0.69 0.59 0.72 0.77 -21.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment