[YONGTAI] QoQ Annualized Quarter Result on 30-Sep-2009 [#1]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- 62.94%
YoY- 58.97%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 168,362 170,188 186,284 160,616 149,678 156,850 173,336 -1.92%
PBT -2,321 -576 638 -144 -2,837 -4,614 580 -
Tax -103 -146 -200 -532 -430 -630 -828 -75.17%
NP -2,424 -722 438 -676 -3,267 -5,245 -248 359.05%
-
NP to SH -4,293 -1,925 -1,052 -1,904 -5,137 -7,105 -2,072 62.73%
-
Tax Rate - - 31.35% - - - 142.76% -
Total Cost 170,786 170,910 185,846 161,292 152,945 162,095 173,584 -1.08%
-
Net Worth 45,738 47,732 48,986 48,799 49,324 47,752 50,996 -7.01%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 45,738 47,732 48,986 48,799 49,324 47,752 50,996 -7.01%
NOSH 40,121 40,111 40,152 39,999 40,101 40,128 40,155 -0.05%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -1.44% -0.42% 0.24% -0.42% -2.18% -3.34% -0.14% -
ROE -9.39% -4.03% -2.15% -3.90% -10.41% -14.88% -4.06% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 419.63 424.29 463.94 401.54 373.25 390.88 431.67 -1.87%
EPS -10.70 -4.80 -2.62 -4.76 -12.81 -17.71 -5.16 62.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.19 1.22 1.22 1.23 1.19 1.27 -6.96%
Adjusted Per Share Value based on latest NOSH - 39,999
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 39.27 39.70 43.45 37.46 34.91 36.58 40.43 -1.92%
EPS -1.00 -0.45 -0.25 -0.44 -1.20 -1.66 -0.48 63.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1067 0.1113 0.1143 0.1138 0.115 0.1114 0.1189 -6.98%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.23 0.24 0.23 0.30 0.20 0.23 0.25 -
P/RPS 0.05 0.06 0.05 0.07 0.05 0.06 0.06 -11.47%
P/EPS -2.15 -5.00 -8.78 -6.30 -1.56 -1.30 -4.84 -41.86%
EY -46.52 -20.00 -11.39 -15.87 -64.05 -76.99 -20.64 72.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.20 0.19 0.25 0.16 0.19 0.20 0.00%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 27/05/10 24/02/10 25/11/09 27/08/09 28/05/09 25/02/09 -
Price 0.24 0.23 0.25 0.23 0.31 0.22 0.23 -
P/RPS 0.06 0.05 0.05 0.06 0.08 0.06 0.05 12.96%
P/EPS -2.24 -4.79 -9.54 -4.83 -2.42 -1.24 -4.46 -36.89%
EY -44.58 -20.87 -10.48 -20.70 -41.32 -80.48 -22.43 58.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.19 0.20 0.19 0.25 0.18 0.18 10.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment