[YONGTAI] YoY Quarter Result on 31-Dec-2009 [#2]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- 89.5%
YoY- -140.32%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 16,973 18,784 17,138 52,988 44,037 49,020 44,262 -14.75%
PBT -176 -562 -66 355 971 759 20 -
Tax 28 157 677 33 -238 -244 -104 -
NP -148 -405 611 388 733 515 -84 9.89%
-
NP to SH -146 -506 159 -50 124 7 -297 -11.15%
-
Tax Rate - - - -9.30% 24.51% 32.15% 520.00% -
Total Cost 17,121 19,189 16,527 52,600 43,304 48,505 44,346 -14.65%
-
Net Worth 31,633 46,182 45,314 50,833 50,799 45,149 50,168 -7.39%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 31,633 46,182 45,314 50,833 50,799 45,149 50,168 -7.39%
NOSH 40,555 40,158 39,749 41,666 39,999 35,000 40,135 0.17%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -0.87% -2.16% 3.57% 0.73% 1.66% 1.05% -0.19% -
ROE -0.46% -1.10% 0.35% -0.10% 0.24% 0.02% -0.59% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 41.85 46.77 43.11 127.17 110.09 140.06 110.28 -14.89%
EPS -0.36 -1.26 0.40 -0.12 0.31 0.02 -0.74 -11.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 1.15 1.14 1.22 1.27 1.29 1.25 -7.55%
Adjusted Per Share Value based on latest NOSH - 41,666
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 4.49 4.97 4.53 14.01 11.65 12.96 11.71 -14.75%
EPS -0.04 -0.13 0.04 -0.01 0.03 0.00 -0.08 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0837 0.1221 0.1198 0.1344 0.1343 0.1194 0.1327 -7.38%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.38 0.28 0.18 0.23 0.25 0.33 0.38 -
P/RPS 0.91 0.60 0.42 0.18 0.23 0.24 0.34 17.81%
P/EPS -105.56 -22.22 45.00 -191.67 80.65 1,650.00 -51.35 12.74%
EY -0.95 -4.50 2.22 -0.52 1.24 0.06 -1.95 -11.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.24 0.16 0.19 0.20 0.26 0.30 8.51%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 26/02/13 28/02/12 25/02/11 24/02/10 25/02/09 28/02/08 27/02/07 -
Price 0.36 0.28 0.25 0.25 0.23 0.28 0.40 -
P/RPS 0.86 0.60 0.58 0.20 0.21 0.20 0.36 15.60%
P/EPS -100.00 -22.22 62.50 -208.33 74.19 1,400.00 -54.05 10.78%
EY -1.00 -4.50 1.60 -0.48 1.35 0.07 -1.85 -9.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.24 0.22 0.20 0.18 0.22 0.32 6.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment