[OCR] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -130.75%
YoY- 89.44%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 143,596 208,354 200,688 188,164 98,880 44,792 40,180 133.93%
PBT 3,504 5,646 7,880 10,186 10,032 -25,932 -37,044 -
Tax -760 -214 0 -10 0 -1,466 -286 91.96%
NP 2,744 5,432 7,880 10,176 10,032 -27,398 -37,330 -
-
NP to SH 228 -8,060 -4,486 -2,658 8,644 -25,922 -34,712 -
-
Tax Rate 21.69% 3.79% 0.00% 0.10% 0.00% - - -
Total Cost 140,852 202,922 192,808 177,988 88,848 72,190 77,510 48.96%
-
Net Worth 178,199 162,918 166,533 168,417 166,250 126,568 119,983 30.20%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 178,199 162,918 166,533 168,417 166,250 126,568 119,983 30.20%
NOSH 989,998 989,998 989,998 927,998 887,998 681,043 589,386 41.34%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 1.91% 2.61% 3.93% 5.41% 10.15% -61.17% -92.91% -
ROE 0.13% -4.95% -2.69% -1.58% 5.20% -20.48% -28.93% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 14.50 23.02 22.90 22.34 12.49 8.14 7.70 52.55%
EPS 0.04 -0.89 -0.51 -0.32 1.08 -4.71 -6.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.19 0.20 0.21 0.23 0.23 -15.08%
Adjusted Per Share Value based on latest NOSH - 927,998
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 8.02 11.64 11.21 10.51 5.52 2.50 2.24 134.21%
EPS 0.01 -0.45 -0.25 -0.15 0.48 -1.45 -1.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0996 0.091 0.093 0.0941 0.0929 0.0707 0.067 30.28%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.085 0.10 0.09 0.095 0.105 0.145 0.14 -
P/RPS 0.59 0.43 0.39 0.43 0.84 1.78 1.82 -52.84%
P/EPS 369.08 -11.23 -17.58 -30.10 9.62 -3.08 -2.10 -
EY 0.27 -8.91 -5.69 -3.32 10.40 -32.49 -47.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.56 0.47 0.48 0.50 0.63 0.61 -15.96%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 29/11/22 25/08/22 27/05/22 28/02/22 29/11/21 -
Price 0.08 0.085 0.115 0.09 0.10 0.115 0.16 -
P/RPS 0.55 0.37 0.50 0.40 0.80 1.41 2.08 -58.83%
P/EPS 347.37 -9.55 -22.47 -28.51 9.16 -2.44 -2.40 -
EY 0.29 -10.48 -4.45 -3.51 10.92 -40.96 -41.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.61 0.45 0.48 0.50 0.70 -26.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment