[OCR] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -79.64%
YoY- 68.91%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 161,250 137,448 143,596 208,354 200,688 188,164 98,880 38.50%
PBT 2,564 3,158 3,504 5,646 7,880 10,186 10,032 -59.69%
Tax -834 -1,210 -760 -214 0 -10 0 -
NP 1,729 1,948 2,744 5,432 7,880 10,176 10,032 -68.99%
-
NP to SH 1,029 294 228 -8,060 -4,486 -2,658 8,644 -75.76%
-
Tax Rate 32.53% 38.32% 21.69% 3.79% 0.00% 0.10% 0.00% -
Total Cost 159,521 135,500 140,852 202,922 192,808 177,988 88,848 47.66%
-
Net Worth 158,399 178,199 178,199 162,918 166,533 168,417 166,250 -3.17%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 158,399 178,199 178,199 162,918 166,533 168,417 166,250 -3.17%
NOSH 1,289,998 989,998 989,998 989,998 989,998 927,998 887,998 28.23%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 1.07% 1.42% 1.91% 2.61% 3.93% 5.41% 10.15% -
ROE 0.65% 0.16% 0.13% -4.95% -2.69% -1.58% 5.20% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 16.29 13.88 14.50 23.02 22.90 22.34 12.49 19.35%
EPS 0.09 0.02 0.04 -0.89 -0.51 -0.32 1.08 -80.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.18 0.18 0.18 0.19 0.20 0.21 -16.56%
Adjusted Per Share Value based on latest NOSH - 989,998
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 9.01 7.68 8.02 11.64 11.21 10.51 5.52 38.58%
EPS 0.06 0.02 0.01 -0.45 -0.25 -0.15 0.48 -74.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0885 0.0996 0.0996 0.091 0.093 0.0941 0.0929 -3.18%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.08 0.08 0.085 0.10 0.09 0.095 0.105 -
P/RPS 0.49 0.58 0.59 0.43 0.39 0.43 0.84 -30.16%
P/EPS 76.94 269.39 369.08 -11.23 -17.58 -30.10 9.62 299.42%
EY 1.30 0.37 0.27 -8.91 -5.69 -3.32 10.40 -74.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.47 0.56 0.47 0.48 0.50 0.00%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 23/08/23 30/05/23 28/02/23 29/11/22 25/08/22 27/05/22 -
Price 0.07 0.075 0.08 0.085 0.115 0.09 0.10 -
P/RPS 0.43 0.54 0.55 0.37 0.50 0.40 0.80 -33.86%
P/EPS 67.33 252.55 347.37 -9.55 -22.47 -28.51 9.16 277.58%
EY 1.49 0.40 0.29 -10.48 -4.45 -3.51 10.92 -73.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 0.44 0.47 0.61 0.45 0.48 -5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment