[DNONCE] QoQ Annualized Quarter Result on 31-Dec-2021 [#3]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/01/22 31/12/21 31/10/21 30/09/21 31/07/21 CAGR
Revenue 178,612 166,405 203,617 0 177,474 0 179,724 -0.67%
PBT 6,148 9,472 14,268 0 13,326 0 12,084 -52.21%
Tax -1,456 -877 -1,963 0 -1,858 0 -1,436 1.52%
NP 4,692 8,595 12,304 0 11,468 0 10,648 -59.16%
-
NP to SH 4,552 8,462 11,944 0 11,154 0 10,548 -60.08%
-
Tax Rate 23.68% 9.26% 13.76% - 13.94% - 11.88% -
Total Cost 173,920 157,810 191,313 0 166,006 0 169,076 3.13%
-
Net Worth 191,633 180,772 166,310 0 148,736 0 147,169 33.44%
Dividend
30/06/22 31/03/22 31/01/22 31/12/21 31/10/21 30/09/21 31/07/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/01/22 31/12/21 31/10/21 30/09/21 31/07/21 CAGR
Net Worth 191,633 180,772 166,310 0 148,736 0 147,169 33.44%
NOSH 375,752 375,752 375,752 316,461 323,127 313,127 313,127 22.04%
Ratio Analysis
30/06/22 31/03/22 31/01/22 31/12/21 31/10/21 30/09/21 31/07/21 CAGR
NP Margin 2.63% 5.17% 6.04% 0.00% 6.46% 0.00% 5.92% -
ROE 2.38% 4.68% 7.18% 0.00% 7.50% 0.00% 7.17% -
Per Share
30/06/22 31/03/22 31/01/22 31/12/21 31/10/21 30/09/21 31/07/21 CAGR
RPS 47.53 46.03 56.32 0.00 56.08 0.00 57.40 -18.63%
EPS 1.20 2.49 3.59 0.00 3.54 0.00 3.36 -67.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.50 0.46 0.00 0.47 0.00 0.47 9.33%
Adjusted Per Share Value based on latest NOSH - 316,461
30/06/22 31/03/22 31/01/22 31/12/21 31/10/21 30/09/21 31/07/21 CAGR
RPS 20.63 19.22 23.51 0.00 20.50 0.00 20.76 -0.68%
EPS 0.53 0.98 1.38 0.00 1.29 0.00 1.22 -59.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2213 0.2088 0.1921 0.00 0.1718 0.00 0.17 33.40%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/01/22 31/12/21 31/10/21 30/09/21 31/07/21 CAGR
Date 30/06/22 31/03/22 31/01/22 31/12/21 29/10/21 30/09/21 30/07/21 -
Price 0.165 0.235 0.275 0.335 0.37 0.40 0.515 -
P/RPS 0.35 0.51 0.49 0.00 0.66 0.00 0.90 -64.37%
P/EPS 13.62 10.04 8.32 0.00 10.50 0.00 15.29 -11.87%
EY 7.34 9.96 12.01 0.00 9.53 0.00 6.54 13.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.47 0.60 0.00 0.79 0.00 1.10 -74.05%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/01/22 31/12/21 31/10/21 30/09/21 31/07/21 CAGR
Date 29/08/22 26/05/22 23/03/22 - 22/12/21 - 29/09/21 -
Price 0.10 0.185 0.22 0.00 0.31 0.00 0.405 -
P/RPS 0.21 0.40 0.39 0.00 0.55 0.00 0.71 -73.58%
P/EPS 8.25 7.90 6.66 0.00 8.80 0.00 12.02 -33.72%
EY 12.11 12.65 15.02 0.00 11.37 0.00 8.32 50.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.37 0.48 0.00 0.66 0.00 0.86 -79.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment