[ASIAFLE] QoQ Annualized Quarter Result on 30-Jun-2002 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 11.05%
YoY- 51.66%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 90,836 88,988 89,470 83,412 84,906 80,648 80,738 8.18%
PBT 27,923 27,053 26,554 25,084 22,471 22,378 21,914 17.55%
Tax -6,741 -6,406 -6,524 -6,472 -5,711 -5,494 -6,186 5.90%
NP 21,182 20,646 20,030 18,612 16,760 16,884 15,728 21.97%
-
NP to SH 21,182 20,646 20,030 18,612 16,760 16,884 15,728 21.97%
-
Tax Rate 24.14% 23.68% 24.57% 25.80% 25.41% 24.55% 28.23% -
Total Cost 69,654 68,341 69,440 64,800 68,146 63,764 65,010 4.71%
-
Net Worth 116,808 116,339 110,829 111,310 106,208 102,984 104,853 7.47%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 12,050 4,488 - - 106 3,556 - -
Div Payout % 56.89% 21.74% - - 0.64% 21.06% - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 116,808 116,339 110,829 111,310 106,208 102,984 104,853 7.47%
NOSH 66,946 67,326 67,169 66,853 66,613 66,682 66,700 0.24%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 23.32% 23.20% 22.39% 22.31% 19.74% 20.94% 19.48% -
ROE 18.13% 17.75% 18.07% 16.72% 15.78% 16.39% 15.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 135.68 132.17 133.20 124.77 127.46 120.94 121.05 7.91%
EPS 31.64 30.67 29.82 27.84 25.16 25.32 23.58 21.67%
DPS 18.00 6.67 0.00 0.00 0.16 5.33 0.00 -
NAPS 1.7448 1.728 1.65 1.665 1.5944 1.5444 1.572 7.20%
Adjusted Per Share Value based on latest NOSH - 66,853
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 46.44 45.50 45.74 42.65 43.41 41.23 41.28 8.17%
EPS 10.83 10.56 10.24 9.52 8.57 8.63 8.04 21.99%
DPS 6.16 2.29 0.00 0.00 0.05 1.82 0.00 -
NAPS 0.5972 0.5948 0.5667 0.5691 0.543 0.5265 0.5361 7.46%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 28/02/03 10/12/02 30/08/02 31/05/02 28/02/02 26/11/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment