[ASIAFLE] YoY Quarter Result on 31-Mar-2003 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- 4.15%
YoY- 39.05%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 27,297 29,891 32,755 24,050 24,420 18,020 18,699 6.50%
PBT 8,152 11,251 9,467 7,633 5,687 4,145 5,650 6.29%
Tax -1,417 -2,190 -1,987 -1,936 -1,590 -1,036 -1,606 -2.06%
NP 6,735 9,061 7,480 5,697 4,097 3,109 4,044 8.86%
-
NP to SH 6,735 9,061 7,480 5,697 4,097 3,109 4,044 8.86%
-
Tax Rate 17.38% 19.46% 20.99% 25.36% 27.96% 24.99% 28.42% -
Total Cost 20,562 20,830 25,275 18,353 20,323 14,911 14,655 5.80%
-
Net Worth 170,352 154,617 134,382 117,684 106,215 96,591 77,842 13.93%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 13,973 12,537 10,219 8,692 79 - 20 197.73%
Div Payout % 207.47% 138.37% 136.62% 152.58% 1.95% - 0.50% -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 170,352 154,617 134,382 117,684 106,215 96,591 77,842 13.93%
NOSH 69,865 69,653 68,127 66,866 66,617 66,431 40,602 9.46%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 24.67% 30.31% 22.84% 23.69% 16.78% 17.25% 21.63% -
ROE 3.95% 5.86% 5.57% 4.84% 3.86% 3.22% 5.20% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 39.07 42.91 48.08 35.97 36.66 27.13 46.05 -2.70%
EPS 9.64 13.01 10.98 8.52 6.15 4.68 9.96 -0.54%
DPS 20.00 18.00 15.00 13.00 0.12 0.00 0.05 171.31%
NAPS 2.4383 2.2198 1.9725 1.76 1.5944 1.454 1.9172 4.08%
Adjusted Per Share Value based on latest NOSH - 66,866
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 13.96 15.28 16.75 12.30 12.49 9.21 9.56 6.51%
EPS 3.44 4.63 3.82 2.91 2.09 1.59 2.07 8.82%
DPS 7.14 6.41 5.22 4.44 0.04 0.00 0.01 198.81%
NAPS 0.871 0.7905 0.6871 0.6017 0.5431 0.4939 0.398 13.93%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/06 31/05/05 31/05/04 30/05/03 31/05/02 31/05/01 05/06/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment