[ASIAFLE] QoQ Annualized Quarter Result on 31-Dec-2001 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 7.35%
YoY- -5.75%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 89,470 83,412 84,906 80,648 80,738 77,028 80,083 7.66%
PBT 26,554 25,084 22,471 22,378 21,914 17,328 22,477 11.74%
Tax -6,524 -6,472 -5,711 -5,494 -6,186 -5,056 -5,933 6.52%
NP 20,030 18,612 16,760 16,884 15,728 12,272 16,544 13.58%
-
NP to SH 20,030 18,612 16,760 16,884 15,728 12,272 16,544 13.58%
-
Tax Rate 24.57% 25.80% 25.41% 24.55% 28.23% 29.18% 26.40% -
Total Cost 69,440 64,800 68,146 63,764 65,010 64,756 63,539 6.09%
-
Net Worth 110,829 111,310 106,208 102,984 104,853 100,110 96,567 9.60%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - 106 3,556 - - - -
Div Payout % - - 0.64% 21.06% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 110,829 111,310 106,208 102,984 104,853 100,110 96,567 9.60%
NOSH 67,169 66,853 66,613 66,682 66,700 66,695 66,415 0.75%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 22.39% 22.31% 19.74% 20.94% 19.48% 15.93% 20.66% -
ROE 18.07% 16.72% 15.78% 16.39% 15.00% 12.26% 17.13% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 133.20 124.77 127.46 120.94 121.05 115.49 120.58 6.85%
EPS 29.82 27.84 25.16 25.32 23.58 18.40 24.91 12.73%
DPS 0.00 0.00 0.16 5.33 0.00 0.00 0.00 -
NAPS 1.65 1.665 1.5944 1.5444 1.572 1.501 1.454 8.78%
Adjusted Per Share Value based on latest NOSH - 66,652
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 45.74 42.65 43.41 41.23 41.28 39.38 40.95 7.64%
EPS 10.24 9.52 8.57 8.63 8.04 6.27 8.46 13.56%
DPS 0.00 0.00 0.05 1.82 0.00 0.00 0.00 -
NAPS 0.5667 0.5691 0.543 0.5265 0.5361 0.5119 0.4937 9.62%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 10/12/02 30/08/02 31/05/02 28/02/02 26/11/01 30/08/01 31/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment