[ASIAFLE] QoQ Annualized Quarter Result on 31-Mar-2005 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 3.9%
YoY- 16.08%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 125,272 132,018 126,432 118,822 118,574 118,032 117,776 4.18%
PBT 40,942 41,948 40,360 40,412 38,881 37,852 37,352 6.29%
Tax -9,053 -9,916 -8,588 -7,835 -7,526 -6,380 -6,920 19.55%
NP 31,889 32,032 31,772 32,577 31,354 31,472 30,432 3.15%
-
NP to SH 31,889 32,032 31,772 32,577 31,354 31,472 30,432 3.15%
-
Tax Rate 22.11% 23.64% 21.28% 19.39% 19.36% 16.86% 18.53% -
Total Cost 93,382 99,986 94,660 86,245 87,220 86,560 87,344 4.54%
-
Net Worth 164,121 171,298 163,114 154,734 145,510 142,702 144,774 8.69%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 11,179 - - 19,516 9,284 - - -
Div Payout % 35.06% - - 59.91% 29.61% - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 164,121 171,298 163,114 154,734 145,510 142,702 144,774 8.69%
NOSH 69,871 69,877 69,859 69,700 69,635 69,566 69,479 0.37%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 25.46% 24.26% 25.13% 27.42% 26.44% 26.66% 25.84% -
ROE 19.43% 18.70% 19.48% 21.05% 21.55% 22.05% 21.02% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 179.29 188.93 180.98 170.48 170.28 169.67 169.51 3.79%
EPS 45.64 45.84 45.48 46.74 45.03 45.24 43.80 2.77%
DPS 16.00 0.00 0.00 28.00 13.33 0.00 0.00 -
NAPS 2.3489 2.4514 2.3349 2.22 2.0896 2.0513 2.0837 8.29%
Adjusted Per Share Value based on latest NOSH - 69,653
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 64.05 67.50 64.64 60.75 60.63 60.35 60.22 4.18%
EPS 16.30 16.38 16.24 16.66 16.03 16.09 15.56 3.13%
DPS 5.72 0.00 0.00 9.98 4.75 0.00 0.00 -
NAPS 0.8391 0.8758 0.834 0.7911 0.744 0.7296 0.7402 8.69%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 24/02/06 30/11/05 30/08/05 31/05/05 28/02/05 29/11/04 02/09/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment