[ASIAFLE] QoQ Annualized Quarter Result on 30-Sep-2005 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 0.82%
YoY- 1.78%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 129,284 121,251 125,272 132,018 126,432 118,822 118,574 5.95%
PBT 45,304 38,859 40,942 41,948 40,360 40,412 38,881 10.76%
Tax -8,788 -8,207 -9,053 -9,916 -8,588 -7,835 -7,526 10.91%
NP 36,516 30,652 31,889 32,032 31,772 32,577 31,354 10.72%
-
NP to SH 36,516 30,652 31,889 32,032 31,772 32,577 31,354 10.72%
-
Tax Rate 19.40% 21.12% 22.11% 23.64% 21.28% 19.39% 19.36% -
Total Cost 92,768 90,599 93,382 99,986 94,660 86,245 87,220 4.20%
-
Net Worth 178,834 170,364 164,121 171,298 163,114 154,734 145,510 14.78%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - 22,358 11,179 - - 19,516 9,284 -
Div Payout % - 72.94% 35.06% - - 59.91% 29.61% -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 178,834 170,364 164,121 171,298 163,114 154,734 145,510 14.78%
NOSH 69,740 69,870 69,871 69,877 69,859 69,700 69,635 0.10%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 28.24% 25.28% 25.46% 24.26% 25.13% 27.42% 26.44% -
ROE 20.42% 17.99% 19.43% 18.70% 19.48% 21.05% 21.55% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 185.38 173.54 179.29 188.93 180.98 170.48 170.28 5.84%
EPS 52.36 43.87 45.64 45.84 45.48 46.74 45.03 10.60%
DPS 0.00 32.00 16.00 0.00 0.00 28.00 13.33 -
NAPS 2.5643 2.4383 2.3489 2.4514 2.3349 2.22 2.0896 14.66%
Adjusted Per Share Value based on latest NOSH - 69,896
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 65.97 61.87 63.92 67.36 64.51 60.63 60.50 5.95%
EPS 18.63 15.64 16.27 16.34 16.21 16.62 16.00 10.70%
DPS 0.00 11.41 5.70 0.00 0.00 9.96 4.74 -
NAPS 0.9125 0.8693 0.8374 0.8741 0.8323 0.7896 0.7425 14.77%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/08/06 31/05/06 24/02/06 30/11/05 30/08/05 31/05/05 28/02/05 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment