[ASIAFLE] YoY TTM Result on 31-Mar-2005 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 5.1%
YoY- 16.07%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 208,416 132,433 121,251 118,822 107,408 90,791 84,906 16.12%
PBT 49,262 39,614 38,859 40,412 35,348 27,923 22,471 13.96%
Tax -8,545 -7,207 -8,207 -7,835 -7,282 -6,741 -5,703 6.96%
NP 40,717 32,407 30,652 32,577 28,066 21,182 16,768 15.91%
-
NP to SH 40,717 32,407 30,652 32,577 28,066 21,182 16,768 15.91%
-
Tax Rate 17.35% 18.19% 21.12% 19.39% 20.60% 24.14% 25.38% -
Total Cost 167,699 100,026 90,599 86,245 79,342 69,609 68,138 16.17%
-
Net Worth 220,928 184,573 170,352 154,617 134,382 117,684 106,215 12.96%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 23,805 22,272 22,356 19,502 17,104 12,060 10,660 14.31%
Div Payout % 58.47% 68.73% 72.94% 59.87% 60.94% 56.94% 63.58% -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 220,928 184,573 170,352 154,617 134,382 117,684 106,215 12.96%
NOSH 111,535 69,513 69,865 69,653 68,127 66,866 66,617 8.96%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 19.54% 24.47% 25.28% 27.42% 26.13% 23.33% 19.75% -
ROE 18.43% 17.56% 17.99% 21.07% 20.89% 18.00% 15.79% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 186.86 190.51 173.55 170.59 157.66 135.78 127.45 6.57%
EPS 36.51 46.62 43.87 46.77 41.20 31.68 25.17 6.38%
DPS 21.34 32.00 32.00 28.00 25.00 18.00 16.00 4.91%
NAPS 1.9808 2.6552 2.4383 2.2198 1.9725 1.76 1.5944 3.67%
Adjusted Per Share Value based on latest NOSH - 69,653
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 106.35 67.58 61.87 60.63 54.81 46.33 43.32 16.13%
EPS 20.78 16.54 15.64 16.62 14.32 10.81 8.56 15.91%
DPS 12.15 11.36 11.41 9.95 8.73 6.15 5.44 14.31%
NAPS 1.1273 0.9418 0.8692 0.789 0.6857 0.6005 0.542 12.96%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 - - - - - -
Price 5.05 5.50 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.70 2.89 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.83 11.80 0.00 0.00 0.00 0.00 0.00 -
EY 7.23 8.48 0.00 0.00 0.00 0.00 0.00 -
DY 4.23 5.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 2.07 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/05/08 01/06/07 31/05/06 31/05/05 31/05/04 30/05/03 31/05/02 -
Price 5.50 5.85 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.94 3.07 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.07 12.55 0.00 0.00 0.00 0.00 0.00 -
EY 6.64 7.97 0.00 0.00 0.00 0.00 0.00 -
DY 3.88 5.47 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 2.20 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment