[HIGH5] QoQ Annualized Quarter Result on 31-Jul-2011 [#3]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
29-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Jul-2011 [#3]
Profit Trend
QoQ- 4.26%
YoY- 57.83%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 150,684 178,296 232,068 202,302 191,460 618,468 593,507 -59.93%
PBT -617,210 -53,584 5,447 5,928 5,708 3,708 3,655 -
Tax -612 -648 -832 -8 -28 -8 -11 1360.95%
NP -617,822 -54,232 4,615 5,920 5,680 3,700 3,644 -
-
NP to SH -617,778 -54,228 4,622 5,924 5,682 368 3,650 -
-
Tax Rate - - 15.27% 0.13% 0.49% 0.22% 0.30% -
Total Cost 768,506 232,528 227,453 196,382 185,780 614,768 589,863 19.30%
-
Net Worth -93,528 199,487 206,783 204,456 202,372 19,549 184,238 -
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth -93,528 199,487 206,783 204,456 202,372 19,549 184,238 -
NOSH 406,646 407,117 397,661 393,185 389,178 38,333 347,619 11.03%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin -410.01% -30.42% 1.99% 2.93% 2.97% 0.60% 0.61% -
ROE 0.00% -27.18% 2.24% 2.90% 2.81% 1.88% 1.98% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 37.06 43.79 58.36 51.45 49.20 1,613.39 170.73 -63.91%
EPS -151.92 -13.32 1.17 1.51 1.46 0.96 1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.23 0.49 0.52 0.52 0.52 0.51 0.53 -
Adjusted Per Share Value based on latest NOSH - 400,499
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 36.81 43.55 56.69 49.42 46.77 151.08 144.98 -59.93%
EPS -150.91 -13.25 1.13 1.45 1.39 0.09 0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2285 0.4873 0.5051 0.4995 0.4944 0.0478 0.4501 -
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 0.16 0.42 0.41 0.48 0.58 0.66 0.69 -
P/RPS 0.43 0.96 0.70 0.93 1.18 0.04 0.40 4.94%
P/EPS -0.11 -3.15 35.28 31.86 39.73 68.75 65.71 -
EY -949.50 -31.71 2.83 3.14 2.52 1.45 1.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.86 0.79 0.92 1.12 1.29 1.30 -
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 26/06/12 29/03/12 30/12/11 29/09/11 27/06/11 31/03/11 30/12/10 -
Price 0.14 0.20 0.43 0.35 0.54 0.58 0.65 -
P/RPS 0.38 0.46 0.74 0.68 1.10 0.04 0.38 0.00%
P/EPS -0.09 -1.50 37.00 23.23 36.99 60.42 61.90 -
EY -1,085.14 -66.60 2.70 4.30 2.70 1.66 1.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.41 0.83 0.67 1.04 1.14 1.23 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment