[AGES] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -330.48%
YoY- -3276.2%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 128,418 111,988 90,668 359,919 364,730 0 0 -100.00%
PBT 40,812 61,010 -48,484 -180,473 -41,897 0 0 -100.00%
Tax -286 -486 48,484 180,473 41,897 0 0 -100.00%
NP 40,525 60,524 0 0 0 0 0 -100.00%
-
NP to SH 40,525 60,524 -48,552 -180,559 -41,944 0 0 -100.00%
-
Tax Rate 0.70% 0.80% - - - - - -
Total Cost 87,893 51,464 90,668 359,919 364,730 0 0 -100.00%
-
Net Worth -115,864 -116,345 -158,401 -146,349 2,038 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth -115,864 -116,345 -158,401 -146,349 2,038 0 0 -100.00%
NOSH 20,398 20,447 20,386 20,382 20,386 19,807 19,807 -0.02%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 31.56% 54.05% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% -2,057.47% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 629.54 547.69 444.75 1,765.79 1,789.10 0.00 0.00 -100.00%
EPS 198.67 296.00 -238.16 -886.00 -205.75 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -5.68 -5.69 -7.77 -7.18 0.10 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,373
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 41.20 35.93 29.09 115.48 117.03 0.00 0.00 -100.00%
EPS 13.00 19.42 -15.58 -57.93 -13.46 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3718 -0.3733 -0.5082 -0.4696 0.0065 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 46.25 46.25 70.00 0.00 0.00 0.00 0.00 -
P/RPS 7.35 8.44 15.74 0.00 0.00 0.00 0.00 -100.00%
P/EPS 23.28 15.62 -29.39 0.00 0.00 0.00 0.00 -100.00%
EY 4.30 6.40 -3.40 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 21/11/00 30/08/00 31/05/00 31/03/00 30/11/99 - - -
Price 46.25 46.25 46.25 70.00 0.00 0.00 0.00 -
P/RPS 7.35 8.44 10.40 3.96 0.00 0.00 0.00 -100.00%
P/EPS 23.28 15.62 -19.42 -7.90 0.00 0.00 0.00 -100.00%
EY 4.30 6.40 -5.15 -12.65 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment