[AEM] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[AEM] AE MULTI HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AEM's Result
AEM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 67,853 64,350 66,204 61,639 0 0 0 -
PBT 8,196 7,382 5,704 6,699 0 0 0 -
Tax -3,436 -5,014 -5,704 -1,129 0 0 0 -
NP 4,760 2,368 0 5,570 0 0 0 -
-
NP to SH 7,298 5,772 -20 5,857 0 0 0 -
-
Tax Rate 41.92% 67.92% 100.00% 16.85% - - - -
Total Cost 63,093 61,982 66,204 56,069 0 0 0 -
-
Net Worth 42,383 0 185 0 0 0 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 42,383 0 185 0 0 0 0 -
NOSH 59,694 9,439 273 84,152 0 0 0 -
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 7.02% 3.68% 0.00% 9.04% 0.00% 0.00% 0.00% -
ROE 17.22% 0.00% -10.76% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 113.67 681.74 24,230.67 73.25 0.00 0.00 0.00 -
EPS 12.23 7.22 7.32 6.96 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.00 0.68 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 31.36 29.74 30.60 28.49 0.00 0.00 0.00 -
EPS 3.37 2.67 -0.01 2.71 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1959 0.00 0.0009 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 - - - - - - -
Price 1.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.99 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 9.16 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 10.92 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 08/01/03 30/08/02 10/07/02 - - - - -
Price 0.99 1.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.87 0.18 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.10 1.96 0.00 0.00 0.00 0.00 0.00 -
EY 12.35 50.96 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment