[SKPRES] QoQ Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -3.19%
YoY- 23.02%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 1,743,716 1,815,496 1,722,072 2,104,507 2,183,637 2,238,068 2,099,504 -11.61%
PBT 134,881 140,084 133,804 162,294 172,753 180,078 175,556 -16.07%
Tax -32,372 -32,598 -30,856 -35,276 -41,461 -43,218 -42,132 -16.07%
NP 102,509 107,486 102,948 127,018 131,292 136,860 133,424 -16.07%
-
NP to SH 102,934 107,872 102,948 127,101 131,292 136,860 133,424 -15.84%
-
Tax Rate 24.00% 23.27% 23.06% 21.74% 24.00% 24.00% 24.00% -
Total Cost 1,641,206 1,708,010 1,619,124 1,977,489 2,052,345 2,101,208 1,966,080 -11.31%
-
Net Worth 575,086 612,592 587,588 552,886 528,313 552,886 504,647 9.07%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 575,086 612,592 587,588 552,886 528,313 552,886 504,647 9.07%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,230,848 1.04%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 5.88% 5.92% 5.98% 6.04% 6.01% 6.12% 6.36% -
ROE 17.90% 17.61% 17.52% 22.99% 24.85% 24.75% 26.44% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 139.48 145.22 137.74 171.29 177.73 182.16 170.57 -12.52%
EPS 8.24 8.62 8.28 10.34 10.69 11.14 10.84 -16.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.49 0.47 0.45 0.43 0.45 0.41 7.95%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 111.58 116.17 110.20 134.67 139.73 143.21 134.35 -11.61%
EPS 6.59 6.90 6.59 8.13 8.40 8.76 8.54 -15.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.368 0.392 0.376 0.3538 0.3381 0.3538 0.3229 9.08%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.05 1.39 1.40 1.58 2.28 1.50 1.31 -
P/RPS 0.75 0.96 1.02 0.92 1.28 0.82 0.77 -1.73%
P/EPS 12.75 16.11 17.00 15.27 21.34 13.47 12.08 3.65%
EY 7.84 6.21 5.88 6.55 4.69 7.43 8.27 -3.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 2.84 2.98 3.51 5.30 3.33 3.20 -20.17%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 29/11/18 24/08/18 30/05/18 22/02/18 24/11/17 25/08/17 -
Price 1.31 1.08 1.24 1.58 1.89 2.12 1.45 -
P/RPS 0.94 0.74 0.90 0.92 1.06 1.16 0.85 6.92%
P/EPS 15.91 12.52 15.06 15.27 17.69 19.03 13.38 12.20%
EY 6.29 7.99 6.64 6.55 5.65 5.25 7.48 -10.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.85 2.20 2.64 3.51 4.40 4.71 3.54 -13.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment