[SKPRES] YoY Quarter Result on 30-Sep-2018 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 9.19%
YoY- -19.88%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 553,736 726,308 486,859 477,230 594,158 456,448 261,230 13.32%
PBT 52,752 57,798 31,865 36,591 46,150 29,896 24,219 13.84%
Tax -12,633 -13,729 -7,329 -8,585 -11,076 -7,175 -5,802 13.83%
NP 40,119 44,069 24,536 28,006 35,074 22,721 18,417 13.84%
-
NP to SH 40,119 44,069 24,912 28,102 35,074 22,721 18,417 13.84%
-
Tax Rate 23.95% 23.75% 23.00% 23.46% 24.00% 24.00% 23.96% -
Total Cost 513,617 682,239 462,323 449,224 559,084 433,727 242,813 13.28%
-
Net Worth 781,180 662,441 625,094 612,592 552,886 363,067 292,505 17.77%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 781,180 662,441 625,094 612,592 552,886 363,067 292,505 17.77%
NOSH 1,562,735 1,250,188 1,250,188 1,250,188 1,250,188 1,171,185 1,083,352 6.29%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 7.25% 6.07% 5.04% 5.87% 5.90% 4.98% 7.05% -
ROE 5.14% 6.65% 3.99% 4.59% 6.34% 6.26% 6.30% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 35.44 58.11 38.94 38.17 48.36 38.97 24.11 6.62%
EPS 2.57 3.53 1.99 2.25 2.86 1.94 1.70 7.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.53 0.50 0.49 0.45 0.31 0.27 10.80%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 35.43 46.48 31.15 30.54 38.02 29.21 16.72 13.31%
EPS 2.57 2.82 1.59 1.80 2.24 1.45 1.18 13.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4999 0.4239 0.40 0.392 0.3538 0.2323 0.1872 17.76%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.83 1.85 1.12 1.39 1.50 1.30 1.31 -
P/RPS 5.16 3.18 2.88 3.64 3.10 3.34 5.43 -0.84%
P/EPS 71.27 52.47 56.21 61.84 52.54 67.01 77.06 -1.29%
EY 1.40 1.91 1.78 1.62 1.90 1.49 1.30 1.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.66 3.49 2.24 2.84 3.33 4.19 4.85 -4.57%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 19/11/20 29/11/19 29/11/18 24/11/17 28/11/16 27/11/15 -
Price 1.95 1.88 1.23 1.08 2.12 1.31 1.40 -
P/RPS 5.50 3.24 3.16 2.83 4.38 3.36 5.81 -0.90%
P/EPS 75.94 53.32 61.73 48.05 74.26 67.53 82.35 -1.34%
EY 1.32 1.88 1.62 2.08 1.35 1.48 1.21 1.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.90 3.55 2.46 2.20 4.71 4.23 5.19 -4.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment