[PRG] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
19-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -114.87%
YoY- -100.85%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 259,276 238,438 247,348 361,724 367,758 374,698 370,932 -21.18%
PBT 15,698 9,102 15,152 13,686 33,460 36,652 43,920 -49.54%
Tax -7,726 -5,220 -4,464 -11,312 -11,064 -12,004 -10,032 -15.94%
NP 7,972 3,882 10,688 2,374 22,396 24,648 33,888 -61.79%
-
NP to SH -80 538 5,868 -11,098 9,393 11,064 16,676 -
-
Tax Rate 49.22% 57.35% 29.46% 82.65% 33.07% 32.75% 22.84% -
Total Cost 251,304 234,556 236,660 359,350 345,362 350,050 337,044 -17.73%
-
Net Worth 206,700 160,413 161,897 159,924 178,116 177,057 174,137 12.07%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 206,700 160,413 161,897 159,924 178,116 177,057 174,137 12.07%
NOSH 600,000 432,516 431,637 431,084 430,598 429,857 429,857 24.82%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.07% 1.63% 4.32% 0.66% 6.09% 6.58% 9.14% -
ROE -0.04% 0.34% 3.62% -6.94% 5.27% 6.25% 9.58% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 43.21 55.19 57.37 84.03 85.60 87.25 86.38 -36.90%
EPS -0.01 0.12 1.36 -2.58 2.19 2.58 3.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3445 0.3713 0.3755 0.3715 0.4146 0.4123 0.4055 -10.27%
Adjusted Per Share Value based on latest NOSH - 411,250
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 53.27 48.99 50.82 74.31 75.55 76.98 76.21 -21.18%
EPS -0.02 0.11 1.21 -2.28 1.93 2.27 3.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4247 0.3296 0.3326 0.3286 0.3659 0.3638 0.3578 12.07%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.10 0.17 0.145 0.175 0.21 0.215 0.175 -
P/RPS 0.23 0.31 0.25 0.21 0.25 0.25 0.20 9.73%
P/EPS -750.00 136.52 10.65 -6.79 9.60 8.35 4.51 -
EY -0.13 0.73 9.39 -14.73 10.41 11.98 22.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.46 0.39 0.47 0.51 0.52 0.43 -23.04%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 19/11/24 26/08/24 27/05/24 29/02/24 29/11/23 29/08/23 25/05/23 -
Price 0.10 0.13 0.14 0.16 0.185 0.23 0.18 -
P/RPS 0.23 0.24 0.24 0.19 0.22 0.26 0.21 6.23%
P/EPS -750.00 104.39 10.29 -6.21 8.46 8.93 4.64 -
EY -0.13 0.96 9.72 -16.11 11.82 11.20 21.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.37 0.43 0.45 0.56 0.44 -24.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment