[LFECORP] QoQ Annualized Quarter Result on 31-Oct-2015 [#1]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
29-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Oct-2015 [#1]
Profit Trend
QoQ- 31.06%
YoY- -26.72%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Revenue 26,007 27,576 24,562 15,732 28,024 32,589 33,176 -14.99%
PBT 1,458 1,290 1,220 1,152 899 869 1,046 24.80%
Tax -84 0 0 0 -20 -26 0 -
NP 1,374 1,290 1,220 1,152 879 842 1,046 19.96%
-
NP to SH 1,374 1,290 1,220 1,152 879 842 1,046 19.96%
-
Tax Rate 5.76% 0.00% 0.00% 0.00% 2.22% 2.99% 0.00% -
Total Cost 24,633 26,285 23,342 14,580 27,145 31,746 32,130 -16.24%
-
Net Worth 46,297 44,676 37,195 17,788 15,213 14,518 14,340 118.59%
Dividend
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Net Worth 46,297 44,676 37,195 17,788 15,213 14,518 14,340 118.59%
NOSH 149,347 148,923 148,780 84,705 84,519 85,405 84,354 46.40%
Ratio Analysis
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
NP Margin 5.28% 4.68% 4.97% 7.32% 3.14% 2.59% 3.15% -
ROE 2.97% 2.89% 3.28% 6.48% 5.78% 5.80% 7.29% -
Per Share
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 17.41 18.52 16.51 18.57 33.16 38.16 39.33 -41.94%
EPS 0.92 0.87 0.82 1.36 1.04 0.99 1.24 -18.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.30 0.25 0.21 0.18 0.17 0.17 49.31%
Adjusted Per Share Value based on latest NOSH - 84,705
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 2.35 2.49 2.22 1.42 2.53 2.94 2.99 -14.84%
EPS 0.12 0.12 0.11 0.10 0.08 0.08 0.09 21.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0418 0.0403 0.0336 0.016 0.0137 0.0131 0.0129 119.13%
Price Multiplier on Financial Quarter End Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 -
Price 0.30 0.275 0.29 0.265 0.26 0.165 0.17 -
P/RPS 1.72 1.49 1.76 1.43 0.78 0.43 0.43 152.19%
P/EPS 32.61 31.73 35.37 19.49 25.00 16.72 13.71 78.28%
EY 3.07 3.15 2.83 5.13 4.00 5.98 7.29 -43.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.92 1.16 1.26 1.44 0.97 1.00 -2.01%
Price Multiplier on Announcement Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 05/09/16 20/06/16 30/03/16 29/12/15 28/09/15 25/06/15 26/03/15 -
Price 0.30 0.29 0.265 0.345 0.23 0.20 0.12 -
P/RPS 1.72 1.57 1.61 1.86 0.69 0.52 0.31 213.73%
P/EPS 32.61 33.46 32.32 25.37 22.12 20.27 9.68 124.89%
EY 3.07 2.99 3.09 3.94 4.52 4.93 10.33 -55.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.97 1.06 1.64 1.28 1.18 0.71 23.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment