[EKA] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 3.8%
YoY- 43.42%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 24,810 23,520 25,256 26,036 26,112 25,072 13,154 52.83%
PBT -2,506 -2,532 -3,702 -2,538 -2,702 -2,780 -5,007 -37.04%
Tax -164 -116 -193 -380 -332 0 -159 2.09%
NP -2,670 -2,648 -3,895 -2,918 -3,034 -2,780 -5,166 -35.67%
-
NP to SH -2,670 -2,648 -3,895 -2,918 -3,034 -2,780 -5,166 -35.67%
-
Tax Rate - - - - - - - -
Total Cost 27,480 26,168 29,151 28,954 29,146 27,852 18,320 31.13%
-
Net Worth -31,200 -31,200 -31,200 -28,080 -28,080 -28,080 -28,080 7.29%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth -31,200 -31,200 -31,200 -28,080 -28,080 -28,080 -28,080 7.29%
NOSH 312,000 312,000 312,000 312,000 312,000 312,000 312,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -10.76% -11.26% -15.42% -11.21% -11.62% -11.09% -39.27% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 7.95 7.54 8.09 8.34 8.37 8.04 4.22 52.71%
EPS -0.86 -0.84 -1.25 -0.93 -0.96 -0.88 -1.66 -35.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.10 -0.10 -0.10 -0.09 -0.09 -0.09 -0.09 7.29%
Adjusted Per Share Value based on latest NOSH - 312,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 7.95 7.54 8.09 8.34 8.37 8.04 4.22 52.71%
EPS -0.86 -0.84 -1.25 -0.93 -0.96 -0.88 -1.66 -35.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.10 -0.10 -0.10 -0.09 -0.09 -0.09 -0.09 7.29%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.055 0.065 0.065 0.07 0.07 0.07 0.085 -
P/RPS 0.69 0.86 0.80 0.84 0.84 0.87 2.02 -51.23%
P/EPS -6.43 -7.66 -5.21 -7.48 -7.20 -7.86 -5.13 16.29%
EY -15.56 -13.06 -19.21 -13.36 -13.89 -12.73 -19.48 -13.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 30/05/19 27/02/19 23/11/18 27/08/18 24/05/18 28/02/18 -
Price 0.05 0.05 0.065 0.07 0.075 0.065 0.075 -
P/RPS 0.63 0.66 0.80 0.84 0.90 0.81 1.78 -50.05%
P/EPS -5.84 -5.89 -5.21 -7.48 -7.71 -7.29 -4.53 18.50%
EY -17.12 -16.97 -19.21 -13.36 -12.97 -13.71 -22.08 -15.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment