[WANGZNG] QoQ Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
15-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -49.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 178,808 140,364 181,832 164,872 171,724 175,410 183,370 -1.66%
PBT 69 -8,122 10,502 9,892 18,863 19,822 19,914 -97.68%
Tax -1,877 -1,893 -2,936 -2,768 -4,736 -5,425 -5,744 -52.46%
NP -1,808 -10,015 7,566 7,124 14,127 14,397 14,170 -
-
NP to SH -1,808 -10,015 7,566 7,124 14,127 14,397 14,170 -
-
Tax Rate 2,720.29% - 27.96% 27.98% 25.11% 27.37% 28.84% -
Total Cost 180,616 150,379 174,266 157,748 157,597 161,013 169,200 4.43%
-
Net Worth 68,176 59,970 74,459 75,548 73,839 68,137 46,856 28.31%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - 4,197 8,406 - - - - -
Div Payout % - 0.00% 111.11% - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 68,176 59,970 74,459 75,548 73,839 68,137 46,856 28.31%
NOSH 119,607 119,940 120,095 120,337 120,025 115,486 80,786 29.80%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin -1.01% -7.14% 4.16% 4.32% 8.23% 8.21% 7.73% -
ROE -2.65% -16.70% 10.16% 9.43% 19.13% 21.13% 30.24% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 149.50 117.03 151.41 137.01 143.07 151.89 226.98 -24.24%
EPS -1.51 -8.35 6.30 5.92 11.77 12.47 17.54 -
DPS 0.00 3.50 7.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.50 0.62 0.6278 0.6152 0.59 0.58 -1.14%
Adjusted Per Share Value based on latest NOSH - 120,337
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 111.54 87.56 113.43 102.85 107.13 109.42 114.39 -1.66%
EPS -1.13 -6.25 4.72 4.44 8.81 8.98 8.84 -
DPS 0.00 2.62 5.24 0.00 0.00 0.00 0.00 -
NAPS 0.4253 0.3741 0.4645 0.4713 0.4606 0.4251 0.2923 28.31%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 - - -
Price 0.47 0.68 0.88 1.08 1.16 0.00 0.00 -
P/RPS 0.31 0.58 0.58 0.79 0.81 0.00 0.00 -
P/EPS -31.09 -8.14 13.97 18.24 9.86 0.00 0.00 -
EY -3.22 -12.28 7.16 5.48 10.15 0.00 0.00 -
DY 0.00 5.15 7.95 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.36 1.42 1.72 1.89 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 27/02/06 28/11/05 14/09/05 15/06/05 28/02/05 29/11/04 18/10/04 -
Price 0.55 0.50 0.70 0.94 1.12 1.20 0.00 -
P/RPS 0.37 0.43 0.46 0.69 0.78 0.79 0.00 -
P/EPS -36.39 -5.99 11.11 15.88 9.52 9.63 0.00 -
EY -2.75 -16.70 9.00 6.30 10.51 10.39 0.00 -
DY 0.00 7.00 10.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.00 1.13 1.50 1.82 2.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment