[WANGZNG] QoQ TTM Result on 31-Mar-2005 [#1]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
15-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 77.42%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 178,715 180,530 170,955 166,580 80,039 39,873 0 -
PBT 74 -4,126 14,157 16,348 8,906 4,910 0 -
Tax -1,904 -2,560 -3,332 -3,854 -1,864 -1,197 0 -
NP -1,830 -6,686 10,825 12,494 7,042 3,713 0 -
-
NP to SH -1,830 -6,686 10,825 12,494 7,042 3,713 0 -
-
Tax Rate 2,572.97% - 23.54% 23.57% 20.93% 24.38% - -
Total Cost 180,545 187,216 160,130 154,086 72,997 36,160 0 -
-
Net Worth 68,408 59,991 74,325 75,548 73,935 0 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 4,195 4,195 4,195 - - - - -
Div Payout % 0.00% 0.00% 38.76% - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 68,408 59,991 74,325 75,548 73,935 0 0 -
NOSH 120,014 119,982 119,880 120,337 120,180 115,669 80,681 30.21%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin -1.02% -3.70% 6.33% 7.50% 8.80% 9.31% 0.00% -
ROE -2.68% -11.14% 14.56% 16.54% 9.52% 0.00% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 148.91 150.46 142.60 138.43 66.60 34.47 0.00 -
EPS -1.52 -5.57 9.03 10.38 5.86 3.21 0.00 -
DPS 3.50 3.50 3.50 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.50 0.62 0.6278 0.6152 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,337
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 111.49 112.62 106.65 103.92 49.93 24.87 0.00 -
EPS -1.14 -4.17 6.75 7.79 4.39 2.32 0.00 -
DPS 2.62 2.62 2.62 0.00 0.00 0.00 0.00 -
NAPS 0.4267 0.3742 0.4637 0.4713 0.4612 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 - - -
Price 0.47 0.68 0.88 1.08 1.16 0.00 0.00 -
P/RPS 0.32 0.45 0.62 0.78 1.74 0.00 0.00 -
P/EPS -30.82 -12.20 9.75 10.40 19.80 0.00 0.00 -
EY -3.24 -8.19 10.26 9.61 5.05 0.00 0.00 -
DY 7.45 5.15 3.98 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.36 1.42 1.72 1.89 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 27/02/06 28/11/05 14/09/05 15/06/05 - - - -
Price 0.55 0.50 0.70 0.94 0.00 0.00 0.00 -
P/RPS 0.37 0.33 0.49 0.68 0.00 0.00 0.00 -
P/EPS -36.07 -8.97 7.75 9.05 0.00 0.00 0.00 -
EY -2.77 -11.14 12.90 11.05 0.00 0.00 0.00 -
DY 6.36 7.00 5.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.00 1.13 1.50 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment