[THHEAVY] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 CAGR
Revenue 18,955 0 4,374 0 6,196 0 5,428 432.23%
PBT 4,714 0 6,136 0 5,028 0 4,400 9.65%
Tax 0 0 -69 0 0 0 0 -
NP 4,714 0 6,066 0 5,028 0 4,400 9.65%
-
NP to SH 4,714 0 6,066 0 5,028 0 4,400 9.65%
-
Tax Rate 0.00% - 1.12% - 0.00% - 0.00% -
Total Cost 14,241 0 -1,692 0 1,168 0 1,028 3259.26%
-
Net Worth 172,397 0 168,811 0 167,379 0 162,411 8.30%
Dividend
31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 CAGR
Net Worth 172,397 0 168,811 0 167,379 0 162,411 8.30%
NOSH 673,428 659,420 659,420 661,578 661,578 647,058 647,058 5.48%
Ratio Analysis
31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 CAGR
NP Margin 24.87% 0.00% 138.68% 0.00% 81.15% 0.00% 81.06% -
ROE 2.73% 0.00% 3.59% 0.00% 3.00% 0.00% 2.71% -
Per Share
31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 CAGR
RPS 2.81 0.00 0.66 0.00 0.94 0.00 0.84 402.52%
EPS 0.70 0.00 0.92 0.00 0.76 0.00 0.68 3.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.256 0.00 0.256 0.00 0.253 0.00 0.251 2.67%
Adjusted Per Share Value based on latest NOSH - 673,333
31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 CAGR
RPS 0.85 0.00 0.20 0.00 0.28 0.00 0.24 442.36%
EPS 0.21 0.00 0.27 0.00 0.23 0.00 0.20 6.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0776 0.00 0.076 0.00 0.0754 0.00 0.0731 8.31%
Price Multiplier on Financial Quarter End Date
31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 CAGR
Date 31/10/11 30/09/11 29/07/11 30/06/11 29/04/11 31/03/11 31/01/11 -
Price 0.40 0.34 0.43 0.44 0.65 0.62 0.62 -
P/RPS 14.21 0.00 64.82 0.00 69.40 0.00 73.91 -88.97%
P/EPS 57.14 0.00 46.74 0.00 85.53 0.00 91.18 -46.46%
EY 1.75 0.00 2.14 0.00 1.17 0.00 1.10 86.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.00 1.68 0.00 2.57 0.00 2.47 -45.90%
Price Multiplier on Announcement Date
31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 CAGR
Date 15/12/11 - 13/09/11 - 17/06/11 - 24/03/11 -
Price 0.34 0.00 0.44 0.00 0.47 0.00 0.59 -
P/RPS 12.08 0.00 66.32 0.00 50.18 0.00 70.33 -90.51%
P/EPS 48.57 0.00 47.83 0.00 61.84 0.00 86.76 -53.95%
EY 2.06 0.00 2.09 0.00 1.62 0.00 1.15 118.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.00 1.72 0.00 1.86 0.00 2.35 -53.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment