[THHEAVY] QoQ Annualized Quarter Result on 31-Jul-2005 [#3]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
30-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Jul-2005 [#3]
Profit Trend
QoQ- 123.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 168,718 130,828 183,174 125,374 97,444 39,244 0 -
PBT 21,736 10,628 -20,299 15,217 6,988 1,628 0 -
Tax -9,260 -5,976 -6,799 -53,791 -75,916 -147,256 0 -
NP 12,476 4,652 -27,098 -38,574 -68,928 -145,628 0 -
-
NP to SH 12,476 4,712 -27,098 10,510 4,700 1,628 0 -
-
Tax Rate 42.60% 56.23% - 353.49% 1,086.38% 9,045.21% - -
Total Cost 156,242 126,176 210,272 163,949 166,372 184,872 0 -
-
Net Worth 224,939 221,741 109,192 29,251 6,926 1,087 0 -
Dividend
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 224,939 221,741 109,192 29,251 6,926 1,087 0 -
NOSH 231,895 230,980 181,987 49,578 12,368 1,977 0 -
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin 7.39% 3.56% -14.79% -30.77% -70.74% -371.08% 0.00% -
ROE 5.55% 2.13% -24.82% 35.93% 67.86% 149.67% 0.00% -
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 72.76 56.64 100.65 252.88 787.85 1,984.38 0.00 -
EPS 5.38 2.04 -14.89 -21.20 -38.00 -82.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.96 0.60 0.59 0.56 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 181,973
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 7.60 5.89 8.25 5.64 4.39 1.77 0.00 -
EPS 0.56 0.21 -1.22 0.47 0.21 0.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1013 0.0998 0.0492 0.0132 0.0031 0.0005 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 - -
Price 1.44 1.21 1.15 1.10 0.72 0.70 0.00 -
P/RPS 1.98 2.14 1.14 0.43 0.09 0.04 0.00 -
P/EPS 26.77 59.31 -7.72 5.19 1.89 0.85 0.00 -
EY 3.74 1.69 -12.95 19.27 52.78 117.60 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.26 1.92 1.86 1.29 1.27 0.00 -
Price Multiplier on Announcement Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 29/06/06 30/03/06 13/01/06 30/09/05 30/06/05 01/04/05 - -
Price 1.43 1.07 1.06 1.13 0.61 0.85 0.00 -
P/RPS 1.97 1.89 1.05 0.45 0.08 0.04 0.00 -
P/EPS 26.58 52.45 -7.12 5.33 1.61 1.03 0.00 -
EY 3.76 1.91 -14.05 18.76 62.30 96.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.11 1.77 1.92 1.09 1.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment