[ARANK] QoQ Annualized Quarter Result on 30-Apr-2020 [#3]

Stock
[ARANK] A-RANK BHD
Announcement Date
24-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
30-Apr-2020 [#3]
Profit Trend
QoQ- -28.37%
YoY- -25.29%
Quarter Report
Latest QR
Upcoming QR
ARANK's Result
ARANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 552,984 545,476 418,798 445,200 503,852 551,212 482,222 9.51%
PBT 14,212 12,904 9,607 10,596 14,910 17,096 15,145 -4.13%
Tax -3,120 -2,688 -2,284 -2,824 -4,060 -4,180 -4,006 -15.28%
NP 11,092 10,216 7,323 7,772 10,850 12,916 11,139 -0.28%
-
NP to SH 11,702 11,128 7,684 7,773 10,852 12,916 11,139 3.32%
-
Tax Rate 21.95% 20.83% 23.77% 26.65% 27.23% 24.45% 26.45% -
Total Cost 541,892 535,260 411,475 437,428 493,002 538,296 471,083 9.73%
-
Net Worth 140,057 141,183 137,650 135,951 135,943 137,415 133,637 3.16%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div - - 3,398 - - - 4,229 -
Div Payout % - - 44.23% - - - 37.97% -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 140,057 141,183 137,650 135,951 135,943 137,415 133,637 3.16%
NOSH 171,244 170,100 170,100 170,100 170,080 169,671 169,571 0.65%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 2.01% 1.87% 1.75% 1.75% 2.15% 2.34% 2.31% -
ROE 8.36% 7.88% 5.58% 5.72% 7.98% 9.40% 8.34% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 323.76 320.68 246.44 261.98 296.51 324.91 285.07 8.81%
EPS 6.86 6.56 4.52 4.57 6.38 7.60 6.58 2.80%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.50 -
NAPS 0.82 0.83 0.81 0.80 0.80 0.81 0.79 2.50%
Adjusted Per Share Value based on latest NOSH - 170,100
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 309.35 305.15 234.29 249.06 281.87 308.36 269.77 9.51%
EPS 6.55 6.23 4.30 4.35 6.07 7.23 6.23 3.37%
DPS 0.00 0.00 1.90 0.00 0.00 0.00 2.37 -
NAPS 0.7835 0.7898 0.7701 0.7605 0.7605 0.7687 0.7476 3.16%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 0.51 0.46 0.43 0.405 0.49 0.495 0.51 -
P/RPS 0.16 0.14 0.17 0.15 0.17 0.15 0.18 -7.51%
P/EPS 7.44 7.03 9.51 8.85 7.67 6.50 7.75 -2.67%
EY 13.43 14.22 10.52 11.29 13.03 15.38 12.91 2.65%
DY 0.00 0.00 4.65 0.00 0.00 0.00 4.90 -
P/NAPS 0.62 0.55 0.53 0.51 0.61 0.61 0.65 -3.08%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/03/21 09/12/20 24/09/20 24/06/20 25/03/20 04/12/19 30/09/19 -
Price 0.57 0.63 0.42 0.40 0.32 0.53 0.50 -
P/RPS 0.18 0.20 0.17 0.15 0.11 0.16 0.18 0.00%
P/EPS 8.32 9.63 9.29 8.74 5.01 6.96 7.59 6.28%
EY 12.02 10.38 10.77 11.44 19.96 14.36 13.17 -5.88%
DY 0.00 0.00 4.76 0.00 0.00 0.00 5.00 -
P/NAPS 0.70 0.76 0.52 0.50 0.40 0.65 0.63 7.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment