[JADI] QoQ Annualized Quarter Result on 31-Dec-2005 [#4]

Stock
[JADI] JADI IMAGING HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JADI's Result
JADI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 55,042 53,672 52,516 0 0 0 0 -
PBT 13,810 13,636 13,672 0 0 0 0 -
Tax -1,620 -1,792 -1,928 0 0 0 0 -
NP 12,190 11,844 11,744 0 0 0 0 -
-
NP to SH 12,190 11,844 11,744 0 0 0 0 -
-
Tax Rate 11.73% 13.14% 14.10% - - - - -
Total Cost 42,852 41,828 40,772 0 0 0 0 -
-
Net Worth 56,005 50,371 42,375 0 0 0 0 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div 2,550 - - - - - - -
Div Payout % 20.92% - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 56,005 50,371 42,375 0 0 0 0 -
NOSH 382,552 348,352 302,680 0 0 0 0 -
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 22.15% 22.07% 22.36% 0.00% 0.00% 0.00% 0.00% -
ROE 21.77% 23.51% 27.71% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 14.39 15.41 17.35 0.00 0.00 0.00 0.00 -
EPS 3.19 3.40 3.88 0.00 0.00 0.00 0.00 -
DPS 0.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1464 0.1446 0.14 0.3482 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 3.93 3.84 3.75 0.00 0.00 0.00 0.00 -
EPS 0.87 0.85 0.84 0.00 0.00 0.00 0.00 -
DPS 0.18 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.036 0.0303 0.3482 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 - - - - - -
Price 0.28 0.28 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.95 1.82 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.79 8.24 0.00 0.00 0.00 0.00 0.00 -
EY 11.38 12.14 0.00 0.00 0.00 0.00 0.00 -
DY 2.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.94 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 15/11/06 16/08/06 17/04/06 - - - - -
Price 0.36 0.29 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.50 1.88 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.30 8.53 0.00 0.00 0.00 0.00 0.00 -
EY 8.85 11.72 0.00 0.00 0.00 0.00 0.00 -
DY 1.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 2.01 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment