[MESB] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[MESB] MESB BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 143.47%
YoY- 225.81%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 50,721 50,746 58,900 87,236 44,560 42,200 36,190 25.16%
PBT 4,797 6,050 3,070 8,752 3,725 4,510 1,804 91.59%
Tax -320 -384 -1,248 -2,692 -1,236 -1,402 -1,308 -60.78%
NP 4,477 5,666 1,822 6,060 2,489 3,108 496 331.78%
-
NP to SH 4,477 5,666 1,822 6,060 2,489 3,108 496 331.78%
-
Tax Rate 6.67% 6.35% 40.65% 30.76% 33.18% 31.09% 72.51% -
Total Cost 46,244 45,080 57,078 81,176 42,071 39,092 35,694 18.78%
-
Net Worth 58,413 58,772 55,539 55,963 54,421 55,552 53,599 5.88%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 800 - - - 2,000 - - -
Div Payout % 17.87% - - - 80.39% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 58,413 58,772 55,539 55,963 54,421 55,552 53,599 5.88%
NOSH 40,008 39,981 39,956 39,973 40,016 39,965 39,999 0.01%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 8.83% 11.17% 3.09% 6.95% 5.59% 7.36% 1.37% -
ROE 7.66% 9.64% 3.28% 10.83% 4.57% 5.59% 0.93% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 126.77 126.93 147.41 218.23 111.36 105.59 90.48 25.13%
EPS 11.19 14.17 4.56 15.16 6.22 7.77 1.24 331.71%
DPS 2.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.46 1.47 1.39 1.40 1.36 1.39 1.34 5.86%
Adjusted Per Share Value based on latest NOSH - 39,973
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 35.15 35.17 40.82 60.46 30.88 29.25 25.08 25.15%
EPS 3.10 3.93 1.26 4.20 1.72 2.15 0.34 334.68%
DPS 0.55 0.00 0.00 0.00 1.39 0.00 0.00 -
NAPS 0.4048 0.4073 0.3849 0.3878 0.3772 0.385 0.3715 5.87%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.36 2.19 1.36 1.42 2.10 2.06 2.50 -
P/RPS 1.86 1.73 0.92 0.65 1.89 1.95 2.76 -23.07%
P/EPS 21.09 15.45 29.82 9.37 33.76 26.49 201.61 -77.70%
EY 4.74 6.47 3.35 10.68 2.96 3.78 0.50 346.09%
DY 0.85 0.00 0.00 0.00 2.38 0.00 0.00 -
P/NAPS 1.62 1.49 0.98 1.01 1.54 1.48 1.87 -9.10%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 30/10/01 23/07/01 29/05/01 26/02/01 23/10/00 24/07/00 -
Price 2.09 1.90 1.87 1.31 1.60 2.36 2.60 -
P/RPS 1.65 1.50 1.27 0.60 1.44 2.24 2.87 -30.78%
P/EPS 18.68 13.41 41.01 8.64 25.72 30.35 209.68 -79.96%
EY 5.35 7.46 2.44 11.57 3.89 3.30 0.48 396.78%
DY 0.96 0.00 0.00 0.00 3.13 0.00 0.00 -
P/NAPS 1.43 1.29 1.35 0.94 1.18 1.70 1.94 -18.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment