[SLP] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -7.67%
YoY- 10.85%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 148,282 153,376 156,092 157,445 158,222 153,528 130,446 8.94%
PBT 9,384 10,672 10,383 11,006 12,196 19,372 7,824 12.92%
Tax -1,296 -1,544 -1,073 -1,322 -1,708 -2,004 -1,219 4.17%
NP 8,088 9,128 9,310 9,684 10,488 17,368 6,605 14.50%
-
NP to SH 8,088 9,128 9,320 9,684 10,488 17,368 6,605 14.50%
-
Tax Rate 13.81% 14.47% 10.33% 12.01% 14.00% 10.34% 15.58% -
Total Cost 140,194 144,248 146,782 147,761 147,734 136,160 123,841 8.64%
-
Net Worth 77,181 78,133 75,639 74,112 74,207 180,094 72,093 4.66%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - 4,943 3,293 4,947 - 2,120 -
Div Payout % - - 53.04% 34.01% 47.17% - 32.10% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 77,181 78,133 75,639 74,112 74,207 180,094 72,093 4.66%
NOSH 246,585 248,043 247,188 247,040 247,358 246,704 106,019 75.81%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 5.45% 5.95% 5.96% 6.15% 6.63% 11.31% 5.06% -
ROE 10.48% 11.68% 12.32% 13.07% 14.13% 9.64% 9.16% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 60.13 61.83 63.15 63.73 63.96 62.23 123.04 -38.03%
EPS 3.28 3.68 3.77 3.92 4.24 7.04 6.23 -34.87%
DPS 0.00 0.00 2.00 1.33 2.00 0.00 2.00 -
NAPS 0.313 0.315 0.306 0.30 0.30 0.73 0.68 -40.46%
Adjusted Per Share Value based on latest NOSH - 246,219
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 46.78 48.39 49.25 49.67 49.92 48.44 41.16 8.93%
EPS 2.55 2.88 2.94 3.06 3.31 5.48 2.08 14.58%
DPS 0.00 0.00 1.56 1.04 1.56 0.00 0.67 -
NAPS 0.2435 0.2465 0.2386 0.2338 0.2341 0.5682 0.2275 4.64%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.37 0.40 0.50 0.50 0.65 0.70 0.57 -
P/RPS 0.62 0.65 0.79 0.78 1.02 1.12 0.46 22.08%
P/EPS 11.28 10.87 13.26 12.76 15.33 9.94 9.15 15.01%
EY 8.86 9.20 7.54 7.84 6.52 10.06 10.93 -13.09%
DY 0.00 0.00 4.00 2.67 3.08 0.00 3.51 -
P/NAPS 1.18 1.27 1.63 1.67 2.17 0.96 0.84 25.50%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 25/05/11 28/02/11 24/11/10 25/08/10 18/05/10 25/02/10 -
Price 0.34 0.37 0.38 0.60 0.60 0.75 0.59 -
P/RPS 0.57 0.60 0.60 0.94 0.94 1.21 0.48 12.17%
P/EPS 10.37 10.05 10.08 15.31 14.15 10.65 9.47 6.25%
EY 9.65 9.95 9.92 6.53 7.07 9.39 10.56 -5.84%
DY 0.00 0.00 5.26 2.22 3.33 0.00 3.39 -
P/NAPS 1.09 1.17 1.24 2.00 2.00 1.03 0.87 16.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment