[AHB] QoQ Annualized Quarter Result on 31-Dec-2010 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- -1.89%
YoY- -68.58%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 16,120 21,285 19,608 20,580 22,904 27,236 24,673 -24.68%
PBT -788 793 212 208 212 958 524 -
Tax 0 0 0 0 0 0 -97 -
NP -788 793 212 208 212 958 426 -
-
NP to SH -788 793 212 208 212 998 478 -
-
Tax Rate - 0.00% 0.00% 0.00% 0.00% 0.00% 18.51% -
Total Cost 16,908 20,492 19,396 20,372 22,692 26,278 24,246 -21.34%
-
Net Worth 15,904 16,100 15,514 15,174 15,418 15,347 14,599 5.86%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 15,904 16,100 15,514 15,174 15,418 15,347 14,599 5.86%
NOSH 48,048 48,060 48,181 47,272 48,181 48,112 47,866 0.25%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -4.89% 3.73% 1.08% 1.01% 0.93% 3.52% 1.73% -
ROE -4.95% 4.93% 1.37% 1.37% 1.38% 6.50% 3.28% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 33.55 44.29 40.70 43.53 47.54 56.61 51.55 -24.87%
EPS -1.64 1.65 0.44 0.44 0.44 2.07 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.331 0.335 0.322 0.321 0.32 0.319 0.305 5.59%
Adjusted Per Share Value based on latest NOSH - 46,363
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 2.23 2.95 2.72 2.85 3.17 3.77 3.42 -24.78%
EPS -0.11 0.11 0.03 0.03 0.03 0.14 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.022 0.0223 0.0215 0.021 0.0214 0.0213 0.0202 5.85%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.10 0.14 0.15 0.12 0.12 0.14 0.14 -
P/RPS 0.30 0.32 0.37 0.28 0.25 0.25 0.27 7.26%
P/EPS -6.10 8.48 34.09 27.27 27.27 6.75 14.00 -
EY -16.40 11.79 2.93 3.67 3.67 14.82 7.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.42 0.47 0.37 0.38 0.44 0.46 -24.77%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 26/08/11 24/05/11 24/02/11 26/11/10 30/08/10 24/05/10 -
Price 0.15 0.12 0.145 0.16 0.13 0.12 0.16 -
P/RPS 0.45 0.27 0.36 0.37 0.27 0.21 0.31 28.17%
P/EPS -9.15 7.27 32.95 36.36 29.55 5.79 16.00 -
EY -10.93 13.75 3.03 2.75 3.38 17.29 6.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.36 0.45 0.50 0.41 0.38 0.52 -9.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment