[AHB] QoQ TTM Result on 31-Dec-2010 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- -18.24%
YoY- 139.0%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 19,589 21,285 23,436 24,665 26,634 27,235 23,874 -12.34%
PBT 543 793 743 717 934 977 694 -15.07%
Tax 0 0 0 0 -73 -73 -73 -
NP 543 793 743 717 861 904 621 -8.55%
-
NP to SH 543 793 743 717 877 944 705 -15.96%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 7.82% 7.47% 10.52% -
Total Cost 19,046 20,492 22,693 23,948 25,773 26,331 23,253 -12.44%
-
Net Worth 15,904 16,090 14,758 14,882 15,418 15,299 14,741 5.18%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 15,904 16,090 14,758 14,882 15,418 15,299 14,741 5.18%
NOSH 48,048 48,030 45,833 46,363 48,181 48,264 48,333 -0.39%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 2.77% 3.73% 3.17% 2.91% 3.23% 3.32% 2.60% -
ROE 3.41% 4.93% 5.03% 4.82% 5.69% 6.17% 4.78% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 40.77 44.32 51.13 53.20 55.28 56.43 49.39 -11.99%
EPS 1.13 1.65 1.62 1.55 1.82 1.96 1.46 -15.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.331 0.335 0.322 0.321 0.32 0.317 0.305 5.59%
Adjusted Per Share Value based on latest NOSH - 46,363
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 2.71 2.95 3.25 3.42 3.69 3.77 3.31 -12.47%
EPS 0.08 0.11 0.10 0.10 0.12 0.13 0.10 -13.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.022 0.0223 0.0204 0.0206 0.0214 0.0212 0.0204 5.15%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.10 0.14 0.15 0.12 0.12 0.14 0.14 -
P/RPS 0.25 0.32 0.29 0.23 0.22 0.25 0.28 -7.27%
P/EPS 8.85 8.48 9.25 7.76 6.59 7.16 9.60 -5.27%
EY 11.30 11.79 10.81 12.89 15.17 13.97 10.42 5.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.42 0.47 0.37 0.38 0.44 0.46 -24.77%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 26/08/11 24/05/11 24/02/11 26/11/10 30/08/10 24/05/10 -
Price 0.15 0.12 0.145 0.16 0.13 0.12 0.16 -
P/RPS 0.37 0.27 0.28 0.30 0.24 0.21 0.32 10.15%
P/EPS 13.27 7.27 8.94 10.35 7.14 6.14 10.97 13.51%
EY 7.53 13.76 11.18 9.67 14.00 16.30 9.12 -11.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.36 0.45 0.50 0.41 0.38 0.52 -9.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment