[EDEN] QoQ Annualized Quarter Result on 30-Sep-2023 [#1]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -69.12%
YoY- -95.7%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 182,204 178,296 160,056 152,111 146,614 146,220 136,824 21.01%
PBT 8,860 8,614 12,352 42,503 68,442 100,256 190,464 -87.04%
Tax -3,270 -3,454 -4,308 -16,455 -3,625 -3,580 -3,208 1.28%
NP 5,589 5,160 8,044 26,048 64,817 96,676 187,256 -90.35%
-
NP to SH 5,589 5,160 8,044 26,048 64,817 96,676 187,256 -90.35%
-
Tax Rate 36.91% 40.10% 34.88% 38.71% 5.30% 3.57% 1.68% -
Total Cost 176,614 173,136 152,012 126,063 81,797 49,544 -50,432 -
-
Net Worth 261,866 257,272 257,272 257,272 280,242 280,242 338,823 -15.76%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 261,866 257,272 257,272 257,272 280,242 280,242 338,823 -15.76%
NOSH 459,414 459,414 459,414 459,414 459,414 459,414 459,414 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 3.07% 2.89% 5.03% 17.12% 44.21% 66.12% 136.86% -
ROE 2.13% 2.01% 3.13% 10.12% 23.13% 34.50% 55.27% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 39.66 38.81 34.84 33.11 31.91 31.83 33.92 10.97%
EPS 1.21 1.12 1.76 5.67 14.11 21.04 46.44 -91.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.56 0.56 0.56 0.61 0.61 0.84 -22.76%
Adjusted Per Share Value based on latest NOSH - 459,414
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 36.05 35.28 31.67 30.10 29.01 28.93 27.07 21.02%
EPS 1.11 1.02 1.59 5.15 12.83 19.13 37.05 -90.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5182 0.5091 0.5091 0.5091 0.5545 0.5545 0.6705 -15.76%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.16 0.22 0.175 0.18 0.145 0.145 0.17 -
P/RPS 0.40 0.57 0.50 0.54 0.45 0.46 0.50 -13.81%
P/EPS 13.15 19.59 9.99 3.17 1.03 0.69 0.37 978.63%
EY 7.60 5.11 10.01 31.50 97.30 145.13 273.08 -90.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.39 0.31 0.32 0.24 0.24 0.20 25.12%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 28/02/24 27/11/23 30/08/23 25/05/23 27/02/23 25/11/22 -
Price 0.15 0.155 0.225 0.165 0.15 0.15 0.14 -
P/RPS 0.38 0.40 0.65 0.50 0.47 0.47 0.41 -4.93%
P/EPS 12.33 13.80 12.85 2.91 1.06 0.71 0.30 1088.26%
EY 8.11 7.25 7.78 34.36 94.06 140.29 331.60 -91.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.40 0.29 0.25 0.25 0.17 32.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment