[QUALITY] QoQ Annualized Quarter Result on 30-Apr-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1999
Quarter
30-Apr-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Revenue 51,428 46,518 45,044 0 55,986 0 55,822 0.08%
PBT 1,505 1,710 1,800 0 4,953 0 2,928 0.67%
Tax -584 -582 -602 0 -131 0 -910 0.45%
NP 921 1,128 1,198 0 4,822 0 2,018 0.79%
-
NP to SH 921 1,128 1,198 0 4,822 0 2,018 0.79%
-
Tax Rate 38.80% 34.04% 33.44% - 2.64% - 31.08% -
Total Cost 50,507 45,390 43,846 0 51,164 0 53,804 0.06%
-
Net Worth 53,161 53,015 52,682 0 51,283 0 0 -100.00%
Dividend
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Net Worth 53,161 53,015 52,682 0 51,283 0 0 -100.00%
NOSH 30,034 30,000 29,950 30,006 30,006 30,029 30,029 -0.00%
Ratio Analysis
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
NP Margin 1.79% 2.42% 2.66% 0.00% 8.61% 0.00% 3.62% -
ROE 1.73% 2.13% 2.27% 0.00% 9.40% 0.00% 0.00% -
Per Share
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 171.23 155.06 150.40 0.00 186.58 0.00 185.89 0.08%
EPS 3.07 3.76 4.00 0.00 16.07 0.00 6.72 0.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.7672 1.759 0.00 1.7091 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 88.73 80.26 77.71 0.00 96.59 0.00 96.31 0.08%
EPS 1.59 1.95 2.07 0.00 8.32 0.00 3.48 0.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9172 0.9147 0.9089 0.00 0.8848 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 31/01/00 - - - - - - -
Price 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.46 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 81.53 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.23 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 30/03/00 17/11/99 29/09/99 - - - - -
Price 3.46 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.02 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 112.83 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.89 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment