[QUALITY] YoY Quarter Result on 31-Jul-1999 [#2]

Announcement Date
29-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1999
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 38,914 20,628 17,997 13,722 0 -100.00%
PBT 5,314 854 583 1,037 0 -100.00%
Tax -660 -541 -325 -248 0 -100.00%
NP 4,654 313 258 789 0 -100.00%
-
NP to SH 4,654 313 258 789 0 -100.00%
-
Tax Rate 12.42% 63.35% 55.75% 23.92% - -
Total Cost 34,260 20,315 17,739 12,933 0 -100.00%
-
Net Worth 121,781 59,289 53,939 52,769 0 -100.00%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 121,781 59,289 53,939 52,769 0 -100.00%
NOSH 57,174 30,096 29,999 29,999 0 -100.00%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 11.96% 1.52% 1.43% 5.75% 0.00% -
ROE 3.82% 0.53% 0.48% 1.50% 0.00% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 68.06 68.54 59.99 45.74 0.00 -100.00%
EPS 8.14 1.04 0.86 2.63 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 1.97 1.798 1.759 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,999
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 67.14 35.59 31.05 23.67 0.00 -100.00%
EPS 8.03 0.54 0.45 1.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1011 1.0229 0.9306 0.9104 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/02 31/07/01 31/07/00 - - -
Price 1.45 1.33 2.50 0.00 0.00 -
P/RPS 2.13 1.94 4.17 0.00 0.00 -100.00%
P/EPS 17.81 127.88 290.70 0.00 0.00 -100.00%
EY 5.61 0.78 0.34 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.68 1.39 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 25/09/02 24/09/01 29/09/00 29/09/99 - -
Price 1.30 1.20 1.93 0.00 0.00 -
P/RPS 1.91 1.75 3.22 0.00 0.00 -100.00%
P/EPS 15.97 115.38 224.42 0.00 0.00 -100.00%
EY 6.26 0.87 0.45 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.61 1.07 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment