[ASIABRN] QoQ Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 112.45%
YoY- 127.07%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 150,588 153,048 158,478 176,716 165,551 164,712 151,432 -0.37%
PBT -17,998 -4,678 1,084 10,112 -50,343 -29,745 -17,462 2.03%
Tax -1,198 -1,705 -1,646 -2,832 -8,151 -16,688 -22,438 -85.84%
NP -19,196 -6,384 -562 7,280 -58,494 -46,433 -39,900 -38.62%
-
NP to SH -19,196 -6,384 -562 7,280 -58,494 -46,433 -39,900 -38.62%
-
Tax Rate - - 151.85% 28.01% - - - -
Total Cost 169,784 159,432 159,040 169,436 224,045 211,145 191,332 -7.66%
-
Net Worth 144,241 131,373 134,255 137,686 136,087 159,805 174,819 -12.04%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 144,241 131,373 134,255 137,686 136,087 159,805 174,819 -12.04%
NOSH 116,323 79,140 78,055 79,130 79,120 79,111 79,103 29.34%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -12.75% -4.17% -0.35% 4.12% -35.33% -28.19% -26.35% -
ROE -13.31% -4.86% -0.42% 5.29% -42.98% -29.06% -22.82% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 129.46 193.39 203.03 223.32 209.24 208.20 191.43 -22.97%
EPS -23.77 -8.07 -0.72 9.20 -73.93 -58.69 -50.44 -39.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.66 1.72 1.74 1.72 2.02 2.21 -31.99%
Adjusted Per Share Value based on latest NOSH - 79,130
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 64.73 65.79 68.12 75.96 71.16 70.80 65.09 -0.36%
EPS -8.25 -2.74 -0.24 3.13 -25.14 -19.96 -17.15 -38.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.5647 0.5771 0.5918 0.585 0.6869 0.7514 -12.03%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.88 0.835 0.98 0.86 1.02 0.90 0.95 -
P/RPS 0.68 0.43 0.48 0.39 0.49 0.43 0.50 22.77%
P/EPS -5.33 -10.35 -136.11 9.35 -1.38 -1.53 -1.88 100.44%
EY -18.75 -9.66 -0.73 10.70 -72.48 -65.21 -53.09 -50.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.50 0.57 0.49 0.59 0.45 0.43 39.74%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 14/02/18 24/11/17 28/08/17 29/05/17 24/02/17 28/11/16 -
Price 0.83 0.83 0.97 0.94 0.90 0.91 0.90 -
P/RPS 0.64 0.43 0.48 0.42 0.43 0.44 0.47 22.87%
P/EPS -5.03 -10.29 -134.72 10.22 -1.22 -1.55 -1.78 100.00%
EY -19.88 -9.72 -0.74 9.79 -82.14 -64.50 -56.04 -49.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.50 0.56 0.54 0.52 0.45 0.41 38.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment