[ASIABRN] YoY Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 103.11%
YoY- 127.07%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 34,694 48,315 39,713 44,179 41,156 58,034 79,657 -12.92%
PBT 4,291 5,117 2,032 2,528 -2,876 -12,833 10,078 -13.25%
Tax -62 -531 0 -708 -3,847 3,694 -2,827 -47.06%
NP 4,229 4,586 2,032 1,820 -6,723 -9,139 7,251 -8.58%
-
NP to SH 4,229 4,586 1,453 1,820 -6,723 -9,139 7,251 -8.58%
-
Tax Rate 1.44% 10.38% 0.00% 28.01% - - 28.05% -
Total Cost 30,465 43,729 37,681 42,359 47,879 67,173 72,406 -13.42%
-
Net Worth 202,403 193,097 146,567 137,686 188,244 231,046 250,143 -3.46%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 202,403 193,097 146,567 137,686 188,244 231,046 250,143 -3.46%
NOSH 232,647 232,647 116,323 79,130 79,094 79,125 79,159 19.66%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 12.19% 9.49% 5.12% 4.12% -16.34% -15.75% 9.10% -
ROE 2.09% 2.37% 0.99% 1.32% -3.57% -3.96% 2.90% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 14.91 20.77 34.14 55.83 52.03 73.34 100.63 -27.23%
EPS 1.82 1.97 1.25 2.30 -8.50 -11.55 9.16 -23.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.83 1.26 1.74 2.38 2.92 3.16 -19.32%
Adjusted Per Share Value based on latest NOSH - 79,130
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 14.91 20.77 17.07 18.99 17.69 24.95 34.24 -12.92%
EPS 1.82 1.97 0.62 0.78 -2.89 -3.93 3.12 -8.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.83 0.63 0.5918 0.8091 0.9931 1.0752 -3.46%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.41 0.46 0.825 0.86 1.06 1.79 3.90 -
P/RPS 2.75 2.22 2.42 1.54 2.04 2.44 3.88 -5.57%
P/EPS 22.56 23.34 66.05 37.39 -12.47 -15.50 42.58 -10.03%
EY 4.43 4.29 1.51 2.67 -8.02 -6.45 2.35 11.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.55 0.65 0.49 0.45 0.61 1.23 -14.80%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 23/08/19 28/08/18 28/08/17 26/08/16 18/08/15 26/08/14 -
Price 0.365 0.495 0.70 0.94 1.01 1.62 3.75 -
P/RPS 2.45 2.38 2.05 1.68 1.94 2.21 3.73 -6.75%
P/EPS 20.08 25.11 56.04 40.87 -11.88 -14.03 40.94 -11.18%
EY 4.98 3.98 1.78 2.45 -8.42 -7.13 2.44 12.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.60 0.56 0.54 0.42 0.55 1.19 -15.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment