[ASIABRN] QoQ Annualized Quarter Result on 30-Sep-2019 [#2]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -35.58%
YoY- 147.65%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 138,776 187,614 180,810 178,692 193,260 158,299 156,050 -7.52%
PBT 17,164 9,458 13,942 13,420 20,468 7,191 6,858 84.44%
Tax -248 -945 -1,252 -1,602 -2,124 -1,855 -1,848 -73.82%
NP 16,916 8,513 12,690 11,818 18,344 5,336 5,010 125.23%
-
NP to SH 16,916 8,513 12,690 11,818 18,344 5,336 5,010 125.23%
-
Tax Rate 1.44% 9.99% 8.98% 11.94% 10.38% 25.80% 26.95% -
Total Cost 121,860 179,101 168,120 166,874 174,916 152,963 151,040 -13.34%
-
Net Worth 202,403 197,750 200,076 195,423 193,097 83,380 147,731 23.38%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 202,403 197,750 200,076 195,423 193,097 83,380 147,731 23.38%
NOSH 232,647 232,647 232,647 232,647 232,647 232,647 232,647 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 12.19% 4.54% 7.02% 6.61% 9.49% 3.37% 3.21% -
ROE 8.36% 4.30% 6.34% 6.05% 9.50% 6.40% 3.39% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 59.65 80.64 77.72 76.81 83.07 153.78 134.15 -41.77%
EPS 7.28 3.66 5.45 5.08 7.88 3.80 4.31 41.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.85 0.86 0.84 0.83 0.81 1.27 -22.30%
Adjusted Per Share Value based on latest NOSH - 232,647
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 59.65 80.64 77.72 76.81 83.07 68.04 67.08 -7.53%
EPS 7.28 3.66 5.45 5.08 7.88 2.29 2.15 125.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.85 0.86 0.84 0.83 0.3584 0.635 23.38%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.41 0.44 0.50 0.455 0.46 0.48 0.38 -
P/RPS 0.69 0.55 0.64 0.59 0.55 0.31 0.28 82.54%
P/EPS 5.64 12.02 9.17 8.96 5.83 9.26 8.82 -25.79%
EY 17.73 8.32 10.91 11.16 17.14 10.80 11.34 34.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.58 0.54 0.55 0.59 0.30 34.92%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 23/06/20 18/02/20 21/11/19 23/08/19 02/07/19 22/02/19 -
Price 0.365 0.40 0.50 0.50 0.495 0.525 0.375 -
P/RPS 0.61 0.50 0.64 0.65 0.60 0.34 0.28 68.13%
P/EPS 5.02 10.93 9.17 9.84 6.28 10.13 8.71 -30.76%
EY 19.92 9.15 10.91 10.16 15.93 9.87 11.49 44.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.58 0.60 0.60 0.65 0.30 25.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment