[ASIABRN] QoQ Annualized Quarter Result on 31-Mar-2020 [#4]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
23-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -32.92%
YoY- 59.54%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 168,149 167,854 138,776 187,614 180,810 178,692 193,260 -8.82%
PBT 18,706 20,174 17,164 9,458 13,942 13,420 20,468 -5.79%
Tax -794 -1,020 -248 -945 -1,252 -1,602 -2,124 -47.95%
NP 17,912 19,154 16,916 8,513 12,690 11,818 18,344 -1.56%
-
NP to SH 17,912 19,154 16,916 8,513 12,690 11,818 18,344 -1.56%
-
Tax Rate 4.24% 5.06% 1.44% 9.99% 8.98% 11.94% 10.38% -
Total Cost 150,237 148,700 121,860 179,101 168,120 166,874 174,916 -9.60%
-
Net Worth 211,709 207,056 202,403 197,750 200,076 195,423 193,097 6.29%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 211,709 207,056 202,403 197,750 200,076 195,423 193,097 6.29%
NOSH 232,647 232,647 232,647 232,647 232,647 232,647 232,647 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 10.65% 11.41% 12.19% 4.54% 7.02% 6.61% 9.49% -
ROE 8.46% 9.25% 8.36% 4.30% 6.34% 6.05% 9.50% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 72.28 72.15 59.65 80.64 77.72 76.81 83.07 -8.82%
EPS 7.69 8.24 7.28 3.66 5.45 5.08 7.88 -1.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.89 0.87 0.85 0.86 0.84 0.83 6.29%
Adjusted Per Share Value based on latest NOSH - 232,647
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 72.28 72.15 59.65 80.64 77.72 76.81 83.07 -8.82%
EPS 7.69 8.24 7.28 3.66 5.45 5.08 7.88 -1.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.89 0.87 0.85 0.86 0.84 0.83 6.29%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.64 0.42 0.41 0.44 0.50 0.455 0.46 -
P/RPS 0.89 0.58 0.69 0.55 0.64 0.59 0.55 37.63%
P/EPS 8.31 5.10 5.64 12.02 9.17 8.96 5.83 26.51%
EY 12.03 19.60 17.73 8.32 10.91 11.16 17.14 -20.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.47 0.47 0.52 0.58 0.54 0.55 17.35%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 08/02/21 20/11/20 26/08/20 23/06/20 18/02/20 21/11/19 23/08/19 -
Price 0.685 0.49 0.365 0.40 0.50 0.50 0.495 -
P/RPS 0.95 0.68 0.61 0.50 0.64 0.65 0.60 35.65%
P/EPS 8.90 5.95 5.02 10.93 9.17 9.84 6.28 26.03%
EY 11.24 16.80 19.92 9.15 10.91 10.16 15.93 -20.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.55 0.42 0.47 0.58 0.60 0.60 15.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment