[THRIVEN] QoQ Annualized Quarter Result on 24-Feb-2000 [#4]

Stock
[THRIVEN] THRIVEN GLOBAL BERHAD
Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
24-Feb-2000 [#4]
Profit Trend
QoQ-0.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
THRIVEN's Result
THRIVEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 24/02/00 31/12/99 30/09/99 CAGR
Revenue 72,477 70,448 58,892 59,885 50,885 49,005 -0.39%
PBT 3,929 336 -1,928 -9,508 -9,508 -18,800 -
Tax -45 -88 1,928 9,508 9,508 18,800 -
NP 3,884 248 0 0 0 0 -100.00%
-
NP to SH 3,884 248 -1,884 -9,458 -9,458 -18,133 -
-
Tax Rate 1.15% 26.19% - - - - -
Total Cost 68,593 70,200 58,892 59,885 50,885 49,005 -0.33%
-
Net Worth 51,741 35,082 34,419 3,539,122 35,085 30,524 -0.53%
Dividend
30/09/00 30/06/00 31/03/00 24/02/00 31/12/99 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 24/02/00 31/12/99 30/09/99 CAGR
Net Worth 51,741 35,082 34,419 3,539,122 35,085 30,524 -0.53%
NOSH 33,598 30,243 30,192 3,050,967 30,246 30,222 -0.10%
Ratio Analysis
30/09/00 30/06/00 31/03/00 24/02/00 31/12/99 30/09/99 CAGR
NP Margin 5.36% 0.35% 0.00% 0.00% 0.00% 0.00% -
ROE 7.51% 0.71% -5.47% -0.27% -26.96% -59.41% -
Per Share
30/09/00 30/06/00 31/03/00 24/02/00 31/12/99 30/09/99 CAGR
RPS 215.72 232.93 195.06 1.96 168.24 162.15 -0.28%
EPS 11.56 0.82 -6.24 -0.31 -30.09 -60.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.16 1.14 1.16 1.16 1.01 -0.42%
Adjusted Per Share Value based on latest NOSH - 2,958,571
30/09/00 30/06/00 31/03/00 24/02/00 31/12/99 30/09/99 CAGR
RPS 13.25 12.88 10.77 10.95 9.30 8.96 -0.39%
EPS 0.71 0.05 -0.34 -1.73 -1.73 -3.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0946 0.0641 0.0629 6.4707 0.0641 0.0558 -0.53%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 24/02/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 24/02/00 - - -
Price 1.04 1.60 3.84 3.06 0.00 0.00 -
P/RPS 0.48 0.69 1.97 155.90 0.00 0.00 -100.00%
P/EPS 9.00 195.12 -61.54 -987.10 0.00 0.00 -100.00%
EY 11.12 0.51 -1.63 -0.10 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.38 3.37 2.64 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 24/02/00 31/12/99 30/09/99 CAGR
Date 19/12/00 30/08/00 29/05/00 24/02/00 31/03/00 30/11/99 -
Price 0.93 1.31 2.99 3.06 3.84 0.00 -
P/RPS 0.43 0.56 1.53 155.90 2.28 0.00 -100.00%
P/EPS 8.04 159.76 -47.92 -987.10 -12.28 0.00 -100.00%
EY 12.43 0.63 -2.09 -0.10 -8.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.13 2.62 2.64 3.31 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment