[CNASIA] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 45.42%
YoY- 27.77%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 13,532 23,208 25,494 32,348 24,520 30,683 33,924 0.93%
PBT -6,132 -4,011 -3,381 -4,766 -8,688 -11,606 -10,597 0.55%
Tax 6,132 4,011 3,381 4,766 8,688 11,606 10,597 0.55%
NP 0 0 0 0 0 0 0 -
-
NP to SH -6,132 -4,011 -3,381 -4,770 -8,740 -9,804 -9,385 0.43%
-
Tax Rate - - - - - - - -
Total Cost 13,532 23,208 25,494 32,348 24,520 30,683 33,924 0.93%
-
Net Worth 40,515 41,916 42,861 43,298 43,627 45,776 48,842 0.18%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 40,515 41,916 42,861 43,298 43,627 45,776 48,842 0.18%
NOSH 36,500 36,135 35,718 36,081 36,056 36,044 35,913 -0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -15.14% -9.57% -7.89% -11.02% -20.03% -21.42% -19.22% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 37.07 64.23 71.38 89.65 68.01 85.13 94.46 0.95%
EPS -16.80 -11.10 -9.47 -13.22 -24.24 -27.20 -26.13 0.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.16 1.20 1.20 1.21 1.27 1.36 0.20%
Adjusted Per Share Value based on latest NOSH - 36,363
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 5.53 9.49 10.42 13.22 10.02 12.54 13.87 0.93%
EPS -2.51 -1.64 -1.38 -1.95 -3.57 -4.01 -3.84 0.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1656 0.1713 0.1752 0.177 0.1783 0.1871 0.1996 0.18%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.54 0.70 1.25 1.78 2.49 0.00 0.00 -
P/RPS 1.46 1.09 1.75 1.99 3.66 0.00 0.00 -100.00%
P/EPS -3.21 -6.31 -13.20 -13.46 -10.27 0.00 0.00 -100.00%
EY -31.11 -15.86 -7.57 -7.43 -9.73 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.60 1.04 1.48 2.06 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/05/01 28/02/01 27/11/00 25/08/00 12/06/00 29/02/00 26/11/99 -
Price 0.54 0.75 0.98 1.70 1.70 2.40 0.00 -
P/RPS 1.46 1.17 1.37 1.90 2.50 2.82 0.00 -100.00%
P/EPS -3.21 -6.76 -10.35 -12.86 -7.01 -8.82 0.00 -100.00%
EY -31.11 -14.80 -9.66 -7.78 -14.26 -11.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.65 0.82 1.42 1.40 1.89 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment