[CNASIA] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -18.62%
YoY- 59.09%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 19,836 13,338 13,532 23,208 25,494 32,348 24,520 -13.16%
PBT -696 -2,032 -6,132 -4,011 -3,381 -4,766 -8,688 -81.38%
Tax 696 2,032 6,132 4,011 3,381 4,766 8,688 -81.38%
NP 0 0 0 0 0 0 0 -
-
NP to SH -697 -2,034 -6,132 -4,011 -3,381 -4,770 -8,740 -81.44%
-
Tax Rate - - - - - - - -
Total Cost 19,836 13,338 13,532 23,208 25,494 32,348 24,520 -13.16%
-
Net Worth 42,587 41,043 40,515 41,916 42,861 43,298 43,627 -1.59%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 42,587 41,043 40,515 41,916 42,861 43,298 43,627 -1.59%
NOSH 37,357 36,321 36,500 36,135 35,718 36,081 36,056 2.38%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -1.64% -4.96% -15.14% -9.57% -7.89% -11.02% -20.03% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 53.10 36.72 37.07 64.23 71.38 89.65 68.01 -15.19%
EPS -1.87 -5.60 -16.80 -11.10 -9.47 -13.22 -24.24 -81.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.13 1.11 1.16 1.20 1.20 1.21 -3.89%
Adjusted Per Share Value based on latest NOSH - 36,875
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 7.73 5.20 5.27 9.04 9.93 12.60 9.55 -13.13%
EPS -0.27 -0.79 -2.39 -1.56 -1.32 -1.86 -3.41 -81.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1659 0.1599 0.1579 0.1633 0.167 0.1687 0.17 -1.61%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.80 0.52 0.54 0.70 1.25 1.78 2.49 -
P/RPS 1.51 1.42 1.46 1.09 1.75 1.99 3.66 -44.55%
P/EPS -42.86 -9.29 -3.21 -6.31 -13.20 -13.46 -10.27 158.98%
EY -2.33 -10.77 -31.11 -15.86 -7.57 -7.43 -9.73 -61.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.46 0.49 0.60 1.04 1.48 2.06 -51.27%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 19/11/01 29/08/01 28/05/01 28/02/01 27/11/00 25/08/00 12/06/00 -
Price 0.88 1.13 0.54 0.75 0.98 1.70 1.70 -
P/RPS 1.66 3.08 1.46 1.17 1.37 1.90 2.50 -23.87%
P/EPS -47.14 -20.18 -3.21 -6.76 -10.35 -12.86 -7.01 255.85%
EY -2.12 -4.96 -31.11 -14.80 -9.66 -7.78 -14.26 -71.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.00 0.49 0.65 0.82 1.42 1.40 -32.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment