[PGF] QoQ Annualized Quarter Result on 28-Feb-2006 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
28-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2006
Quarter
28-Feb-2006 [#4]
Profit Trend
QoQ- -111955.01%
YoY- -2694.24%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Revenue 35,046 36,470 38,172 31,362 30,758 31,306 30,336 10.09%
PBT 2,396 2,838 3,040 -97,756 1,046 1,194 208 409.29%
Tax -1,426 -1,458 -1,192 30,643 -986 -844 -1,004 26.32%
NP 969 1,380 1,848 -67,113 60 350 -796 -
-
NP to SH 969 1,380 1,848 -67,113 60 350 -796 -
-
Tax Rate 59.52% 51.37% 39.21% - 94.26% 70.69% 482.69% -
Total Cost 34,077 35,090 36,324 98,475 30,698 30,956 31,132 6.20%
-
Net Worth 64,945 64,490 63,596 63,787 135,269 130,645 135,253 -38.65%
Dividend
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Net Worth 64,945 64,490 63,596 63,787 135,269 130,645 135,253 -38.65%
NOSH 161,555 160,465 159,310 159,988 150,000 159,090 165,833 -1.72%
Ratio Analysis
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
NP Margin 2.77% 3.78% 4.84% -213.99% 0.20% 1.12% -2.62% -
ROE 1.49% 2.14% 2.91% -105.21% 0.04% 0.27% -0.59% -
Per Share
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 21.69 22.73 23.96 19.60 20.51 19.68 18.29 12.02%
EPS 0.60 0.86 1.16 -41.95 0.04 0.22 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.402 0.4019 0.3992 0.3987 0.9018 0.8212 0.8156 -37.57%
Adjusted Per Share Value based on latest NOSH - 159,978
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 18.07 18.80 19.68 16.17 15.86 16.14 15.64 10.09%
EPS 0.50 0.71 0.95 -34.60 0.03 0.18 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3349 0.3325 0.3279 0.3289 0.6975 0.6736 0.6974 -38.64%
Price Multiplier on Financial Quarter End Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 -
Price 0.18 0.17 0.14 0.12 0.14 0.14 0.19 -
P/RPS 0.83 0.75 0.58 0.61 0.68 0.71 1.04 -13.94%
P/EPS 30.00 19.77 12.07 -0.29 350.00 63.64 -39.58 -
EY 3.33 5.06 8.29 -349.57 0.29 1.57 -2.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.42 0.35 0.30 0.16 0.17 0.23 56.36%
Price Multiplier on Announcement Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 18/01/07 31/10/06 17/07/06 28/04/06 25/01/06 24/10/05 29/07/05 -
Price 0.17 0.19 0.19 0.14 0.11 0.14 0.12 -
P/RPS 0.78 0.84 0.79 0.71 0.54 0.71 0.66 11.76%
P/EPS 28.33 22.09 16.38 -0.33 275.00 63.64 -25.00 -
EY 3.53 4.53 6.11 -299.63 0.36 1.57 -4.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.48 0.35 0.12 0.17 0.15 98.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment