[PGF] QoQ Annualized Quarter Result on 31-Aug-2005 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
24-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2006
Quarter
31-Aug-2005 [#2]
Profit Trend
QoQ- 143.97%
YoY- -69.41%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Revenue 38,172 31,362 30,758 31,306 30,336 32,662 34,745 6.47%
PBT 3,040 -97,756 1,046 1,194 208 1,157 2,200 24.08%
Tax -1,192 30,643 -986 -844 -1,004 1,430 -1,726 -21.88%
NP 1,848 -67,113 60 350 -796 2,587 473 148.26%
-
NP to SH 1,848 -67,113 60 350 -796 2,587 473 148.26%
-
Tax Rate 39.21% - 94.26% 70.69% 482.69% -123.60% 78.45% -
Total Cost 36,324 98,475 30,698 30,956 31,132 30,075 34,272 3.95%
-
Net Worth 63,596 63,787 135,269 130,645 135,253 130,675 132,011 -38.57%
Dividend
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Net Worth 63,596 63,787 135,269 130,645 135,253 130,675 132,011 -38.57%
NOSH 159,310 159,988 150,000 159,090 165,833 159,691 161,363 -0.85%
Ratio Analysis
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
NP Margin 4.84% -213.99% 0.20% 1.12% -2.62% 7.92% 1.36% -
ROE 2.91% -105.21% 0.04% 0.27% -0.59% 1.98% 0.36% -
Per Share
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 23.96 19.60 20.51 19.68 18.29 20.45 21.53 7.39%
EPS 1.16 -41.95 0.04 0.22 -0.48 1.62 0.29 152.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3992 0.3987 0.9018 0.8212 0.8156 0.8183 0.8181 -38.04%
Adjusted Per Share Value based on latest NOSH - 162,608
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 19.68 16.17 15.86 16.14 15.64 16.84 17.92 6.45%
EPS 0.95 -34.61 0.03 0.18 -0.41 1.33 0.24 150.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.328 0.3289 0.6976 0.6737 0.6975 0.6739 0.6808 -38.57%
Price Multiplier on Financial Quarter End Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 28/02/05 30/11/04 -
Price 0.14 0.12 0.14 0.14 0.19 0.34 0.34 -
P/RPS 0.58 0.61 0.68 0.71 1.04 1.66 1.58 -48.76%
P/EPS 12.07 -0.29 350.00 63.64 -39.58 20.99 115.91 -77.89%
EY 8.29 -349.57 0.29 1.57 -2.53 4.76 0.86 353.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.30 0.16 0.17 0.23 0.42 0.42 -11.45%
Price Multiplier on Announcement Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date 17/07/06 28/04/06 25/01/06 24/10/05 29/07/05 29/04/05 31/01/05 -
Price 0.19 0.14 0.11 0.14 0.12 0.22 0.34 -
P/RPS 0.79 0.71 0.54 0.71 0.66 1.08 1.58 -37.03%
P/EPS 16.38 -0.33 275.00 63.64 -25.00 13.58 115.91 -72.90%
EY 6.11 -299.63 0.36 1.57 -4.00 7.36 0.86 270.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.35 0.12 0.17 0.15 0.27 0.42 9.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment