[SCIPACK] QoQ Annualized Quarter Result on 31-Jul-2019 [#4]

Stock
[SCIPACK] SCIENTEX PACKAGING (AYER KEROH) BERHAD
Announcement Date
25-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jul-2019 [#4]
Profit Trend
QoQ- 22.83%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCIPACK's Result
SCIPACK's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 CAGR
Revenue 618,004 623,054 610,256 699,336 460,848 464,208 0 -
PBT 66,905 69,960 59,820 24,879 19,248 19,716 0 -
Tax -16,218 -16,626 -14,604 -4,615 -3,290 -3,429 0 -
NP 50,686 53,334 45,216 20,264 15,957 16,286 0 -
-
NP to SH 48,593 51,216 43,904 17,298 14,082 14,388 0 -
-
Tax Rate 24.24% 23.77% 24.41% 18.55% 17.09% 17.39% - -
Total Cost 567,317 569,720 565,040 679,072 444,891 447,922 0 -
-
Net Worth 245,511 232,417 216,049 206,229 199,682 196,408 0 -
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 CAGR
Div 8,729 - - 10,966 8,772 9,399 - -
Div Payout % 17.96% - - 63.40% 62.30% 65.33% - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 CAGR
Net Worth 245,511 232,417 216,049 206,229 199,682 196,408 0 -
NOSH 327,898 327,898 327,898 327,898 327,898 327,898 327,348 0.13%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 CAGR
NP Margin 8.20% 8.56% 7.41% 2.90% 3.46% 3.51% 0.00% -
ROE 19.79% 22.04% 20.32% 8.39% 7.05% 7.33% 0.00% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 CAGR
RPS 188.79 190.33 186.42 213.64 140.78 141.81 0.00 -
EPS 14.84 15.64 13.40 5.28 4.30 4.40 0.00 -
DPS 2.67 0.00 0.00 3.35 2.68 2.87 0.00 -
NAPS 0.75 0.71 0.66 0.63 0.61 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 327,898
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 CAGR
RPS 175.98 177.42 173.78 199.14 131.23 132.19 0.00 -
EPS 13.84 14.58 12.50 4.93 4.01 4.10 0.00 -
DPS 2.49 0.00 0.00 3.12 2.50 2.68 0.00 -
NAPS 0.6991 0.6618 0.6152 0.5873 0.5686 0.5593 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 29/03/19 31/01/19 -
Price 2.08 2.23 2.05 1.80 2.32 1.63 1.64 -
P/RPS 1.10 1.17 1.10 0.84 1.65 1.15 0.00 -
P/EPS 14.01 14.25 15.28 34.06 53.93 37.08 0.00 -
EY 7.14 7.02 6.54 2.94 1.85 2.70 0.00 -
DY 1.28 0.00 0.00 1.86 1.16 1.76 0.00 -
P/NAPS 2.77 3.14 3.11 2.86 3.80 2.72 0.00 -
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 CAGR
Date 22/06/20 09/03/20 02/12/19 25/09/19 25/06/19 14/05/19 - -
Price 2.45 2.25 2.27 1.71 1.91 2.20 0.00 -
P/RPS 1.30 1.18 1.22 0.80 1.36 1.55 0.00 -
P/EPS 16.50 14.38 16.93 32.36 44.40 50.05 0.00 -
EY 6.06 6.95 5.91 3.09 2.25 2.00 0.00 -
DY 1.09 0.00 0.00 1.96 1.40 1.31 0.00 -
P/NAPS 3.27 3.17 3.44 2.71 3.13 3.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment