[DATAPRP] QoQ Annualized Quarter Result on 30-Sep-2000 [#2]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 111,372 96,473 83,092 64,682 64,760 53,970 51,872 -0.77%
PBT 5,416 1,703 460 402 5,100 -11,439 -8,374 -
Tax -560 -827 0 -402 0 11,439 8,374 -
NP 4,856 876 460 0 5,100 0 0 -100.00%
-
NP to SH 4,856 876 460 0 5,100 -10,926 -8,374 -
-
Tax Rate 10.34% 48.56% 0.00% 100.00% 0.00% - - -
Total Cost 106,516 95,597 82,632 64,682 59,660 53,970 51,872 -0.72%
-
Net Worth -55,735 -57,227 -57,499 -57,983 -55,741 -56,227 -54,330 -0.02%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth -55,735 -57,227 -57,499 -57,983 -55,741 -56,227 -54,330 -0.02%
NOSH 32,031 31,970 31,944 32,035 32,035 31,947 31,404 -0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.36% 0.91% 0.55% 0.00% 7.88% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 347.69 301.75 260.11 201.91 202.15 168.93 165.17 -0.75%
EPS 15.16 2.74 1.44 1.26 15.92 -34.20 -26.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.74 -1.79 -1.80 -1.81 -1.74 -1.76 -1.73 -0.00%
Adjusted Per Share Value based on latest NOSH - 32,035
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 14.89 12.90 11.11 8.65 8.66 7.22 6.94 -0.77%
EPS 0.65 0.12 0.06 1.26 0.68 -1.46 -1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0745 -0.0765 -0.0769 -0.0775 -0.0745 -0.0752 -0.0726 -0.02%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.12 1.50 2.04 3.48 5.72 10.00 0.00 -
P/RPS 0.61 0.50 0.78 1.72 2.83 5.92 0.00 -100.00%
P/EPS 13.98 54.74 141.67 276.19 35.93 -29.24 0.00 -100.00%
EY 7.15 1.83 0.71 0.36 2.78 -3.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 31/05/01 16/02/01 28/11/00 25/08/00 25/05/00 09/02/00 -
Price 2.70 1.50 2.28 3.20 4.76 7.40 10.70 -
P/RPS 0.78 0.50 0.88 1.58 2.35 4.38 6.48 2.17%
P/EPS 17.81 54.74 158.33 253.97 29.90 -21.64 -40.13 -
EY 5.61 1.83 0.63 0.39 3.34 -4.62 -2.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment