[DATAPRP] QoQ TTM Result on 30-Sep-2000 [#2]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ-0.0%
YoY- -308.65%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 108,126 96,473 77,385 62,348 60,251 53,970 53,667 -0.70%
PBT 1,782 1,703 -4,813 -8,391 -8,163 -11,441 -5,684 -
Tax -424 -284 6,232 9,666 9,438 11,441 6,022 -
NP 1,358 1,419 1,419 1,275 1,275 0 338 -1.40%
-
NP to SH 1,358 1,419 -3,226 -6,804 -6,804 -10,082 -5,099 -
-
Tax Rate 23.79% 16.68% - - - - - -
Total Cost 106,768 95,054 75,966 61,073 58,976 53,970 53,329 -0.70%
-
Net Worth -55,735 -57,258 -57,599 -57,983 -55,741 -56,380 -53,976 -0.03%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth -55,735 -57,258 -57,599 -57,983 -55,741 -56,380 -53,976 -0.03%
NOSH 32,031 31,987 32,000 32,035 32,035 32,034 31,200 -0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.26% 1.47% 1.83% 2.04% 2.12% 0.00% 0.63% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 337.56 301.59 241.83 194.62 188.08 168.47 172.01 -0.68%
EPS 4.24 4.44 -10.08 -21.24 -21.24 -31.47 -16.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.74 -1.79 -1.80 -1.81 -1.74 -1.76 -1.73 -0.00%
Adjusted Per Share Value based on latest NOSH - 32,035
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 14.46 12.90 10.35 8.34 8.06 7.22 7.18 -0.70%
EPS 0.18 0.19 -0.43 -0.91 -0.91 -1.35 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0745 -0.0766 -0.077 -0.0775 -0.0745 -0.0754 -0.0722 -0.03%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.12 1.50 2.04 3.48 5.72 10.00 0.00 -
P/RPS 0.63 0.50 0.84 1.79 3.04 5.94 0.00 -100.00%
P/EPS 50.01 33.81 -20.24 -16.38 -26.93 -31.77 0.00 -100.00%
EY 2.00 2.96 -4.94 -6.10 -3.71 -3.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 31/05/01 16/02/01 28/11/00 25/08/00 - - -
Price 2.70 1.50 2.28 3.20 4.76 0.00 0.00 -
P/RPS 0.80 0.50 0.94 1.64 2.53 0.00 0.00 -100.00%
P/EPS 63.69 33.81 -22.62 -15.07 -22.41 0.00 0.00 -100.00%
EY 1.57 2.96 -4.42 -6.64 -4.46 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment