[DATAPRP] QoQ Annualized Quarter Result on 31-Dec-2001 [#3]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 17.04%
YoY- 891.3%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 CAGR
Revenue 80,600 57,316 133,413 127,005 119,582 119,582 111,372 -22.76%
PBT -10,560 -12,332 15,347 6,878 6,016 6,016 5,416 -
Tax -720 12,332 -15,347 -2,318 -2,120 -6,016 -560 22.22%
NP -11,280 0 0 4,560 3,896 0 4,856 -
-
NP to SH -11,280 -12,268 0 4,560 3,896 0 4,856 -
-
Tax Rate - - 100.00% 33.70% 35.24% 100.00% 10.34% -
Total Cost 91,880 57,316 133,413 122,445 115,686 119,582 106,516 -11.13%
-
Net Worth 367 3,637 45,749 0 0 -54,774 -55,735 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 CAGR
Net Worth 367 3,637 45,749 0 0 -54,774 -55,735 -
NOSH 36,766 55,967 31,992 31,992 31,986 32,031 32,031 11.64%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 CAGR
NP Margin -14.00% 0.00% 0.00% 3.59% 3.26% 0.00% 4.36% -
ROE -3,068.00% -337.23% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 CAGR
RPS 219.22 102.41 417.01 396.98 373.85 373.32 347.69 -30.81%
EPS -30.68 -21.92 39.49 14.25 12.18 12.18 15.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.065 1.43 0.00 0.00 -1.71 -1.74 -
Adjusted Per Share Value based on latest NOSH - 31,995
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 CAGR
RPS 10.67 7.58 17.65 16.81 15.82 15.82 14.74 -22.74%
EPS -1.49 -1.62 39.49 0.60 0.52 12.18 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0005 0.0048 0.0605 0.00 0.00 -0.0725 -0.0738 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 CAGR
Date 30/09/02 31/05/02 29/03/02 31/12/01 28/09/01 03/09/01 29/06/01 -
Price 2.06 2.38 1.90 2.22 1.94 2.78 2.12 -
P/RPS 0.94 2.32 0.46 0.56 0.52 0.74 0.61 41.25%
P/EPS -6.71 -10.86 4.81 15.58 15.93 22.82 13.98 -
EY -14.89 -9.21 20.78 6.42 6.28 4.38 7.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 206.00 36.62 1.33 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 CAGR
Date 26/11/02 23/08/02 31/05/02 - - 28/11/01 28/08/01 -
Price 1.95 2.38 2.38 0.00 0.00 2.52 2.70 -
P/RPS 0.89 2.32 0.57 0.00 0.00 0.68 0.78 11.11%
P/EPS -6.36 -10.86 6.03 0.00 0.00 20.69 17.81 -
EY -15.73 -9.21 16.59 0.00 0.00 4.83 5.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 195.00 36.62 1.66 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment